Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
5,074.00
4,896.00
3,444.00
2,998.00
1,949.00
2,632.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,074.00
4,896.00
3,444.00
2,998.00
1,949.00
2,632.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1,348.00
-811.00
-1,102.00
-426.00
-695.00
-401.00
Raw Materials Consumed
2,131.00
1,941.00
1,168.00
693.00
917.00
922.00
Power & Fuel Cost
54.00
62.00
54.00
59.00
32.00
42.00
Employee Cost
404.00
317.00
268.00
206.00
150.00
216.00
Operating Expenses
1,808.00
1,737.00
1,812.00
1,365.00
864.00
848.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
220.00
144.00
113.00
96.00
45.00
88.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
95.00
49.00
49.00
31.00
28.00
52.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,660.00
3,702.00
2,585.00
2,232.00
1,478.00
1,968.00
Operating Profit (PBDIT) excl Other Income
1,414.00
1,194.00
859.00
766.00
471.00
663.00
Other Income
239.00
167.00
118.00
66.00
60.00
49.00
Operating Profit (PBDIT)
1,653.00
1,361.00
977.00
833.00
532.00
712.00
Interest
495.00
491.00
434.00
443.00
346.00
340.00
Profit before Depriciation and Tax
1,158.00
870.00
543.00
389.00
185.00
372.00
Depreciation
288.00
302.00
314.00
350.00
236.00
192.00
Profit Before Taxation & Exceptional Items
869.00
568.00
228.00
38.00
-51.00
180.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
869.00
568.00
277.00
-15.00
-125.00
161.00
Provision for Tax
188.00
167.00
55.00
49.00
-28.00
47.00
Profit After Tax
680.00
401.00
218.00
-67.00
-98.00
112.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,408.00
1,024.00
767.00
710.00
757.00
680.00
Profit Available for appropriations
2,094.00
1,475.00
1,058.00
793.00
710.00
811.00
Appropriations
2,094.00
1,475.00
1,058.00
793.00
710.00
811.00
Equity Dividend (%)
25.00%
20.00%
20.00%
15.00%
12.00%
10.00%
Earnings Per Share
28.74
19.56
12.64
3.67
-2.24
6.39
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.63% vs 42.16% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 18.41% vs 39.04% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.91% vs 13.10% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 69.68% vs 83.90% in Mar 2024
Compare Profit and Loss Results of Brigade Enterpr.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,074.00
2,282.00
2,792.00
122.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,074.00
2,282.00
2,792.00
122.35%
Expenditure (Ex Depriciation)
Stock Adjustments
-1,348.00
0.00
-1,348.00
0%
Raw Materials Consumed
2,131.00
19.00
2,112.00
11,115.79%
Power & Fuel Cost
54.00
68.00
-14.00
-20.59%
Employee Cost
404.00
94.00
310.00
329.79%
Operating Expenses
1,808.00
213.00
1,595.00
748.83%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
220.00
89.00
131.00
147.19%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
95.00
31.00
64.00
206.45%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,660.00
730.00
2,930.00
401.37%
Operating Profit (PBDIT) excl Other Income
1,414.00
1,552.00
-138.00
-8.89%
Other Income
239.00
116.00
123.00
106.03%
Operating Profit (PBDIT)
1,653.00
1,668.00
-15.00
-0.90%
Interest
495.00
394.00
101.00
25.63%
Profit before Depriciation and Tax
1,158.00
1,274.00
-116.00
-9.11%
Depreciation
288.00
586.00
-298.00
-50.85%
Profit Before Taxation & Exceptional Items
869.00
688.00
181.00
26.31%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
869.00
697.00
172.00
24.68%
Provision for Tax
188.00
215.00
-27.00
-12.56%
Profit After Tax
680.00
473.00
207.00
43.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,408.00
-160.00
1,568.00
980.00%
Profit Available for appropriations
2,094.00
322.00
1,772.00
550.31%
Appropriations
2,094.00
322.00
1,772.00
550.31%
Equity Dividend (%)
25%
2%
23.00
Earnings Per Share
28.74
7.06
21.68
307.08%
Profit And Loss - Net Sales
Net Sales 5,074.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.63% vs 42.16% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,414.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.41% vs 39.04% in Mar 2024
Profit And Loss - Interest
Interest 495.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.91% vs 13.10% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 680.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 69.68% vs 83.90% in Mar 2024






