Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,686.01
2,418.26
2,020.49
1,755.31
1,515.09
2,062.02
1,903.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,686.01
2,418.26
2,020.49
1,755.31
1,515.09
2,062.02
1,903.18
Raw Material Cost
2,053.85
1,933.44
1,646.48
1,409.79
1,290.74
1,572.70
1,462.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
69.88
81.99
46.94
31.17
33.10
47.00
47.92
Selling and Distribution Expenses
348.28
324.32
287.85
242.15
220.95
220.94
200.59
Other Expenses
-6.99
-8.20
-4.69
-3.12
-3.31
-4.70
-4.79
Total Expenditure (Excl Depreciation)
2,402.13
2,257.77
1,934.34
1,651.93
1,511.69
1,793.64
1,663.09
Operating Profit (PBDIT) excl Other Income
283.9
160.5
86.19999999999999
103.4
3.4000000000000004
268.4
240.10000000000002
Other Income
21.12
30.38
7.46
-4.93
-4.58
1.85
0.41
Operating Profit (PBDIT)
402.92
301.55
199.75
207.27
110.48
378.49
341.45
Interest
69.88
81.99
46.94
31.17
33.10
47.00
47.92
Exceptional Items
-37.26
10.75
65.52
23.07
49.94
-0.56
-1.00
Gross Profit (PBDT)
632.16
484.81
374.00
345.52
224.35
489.31
440.69
Depreciation
97.92
110.68
106.14
108.83
111.66
108.27
100.94
Profit Before Tax
197.86
119.63
112.18
90.35
15.65
222.66
191.59
Tax
57.67
45.41
31.54
19.89
-11.34
42.28
33.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
140.19
74.05
80.30
70.15
26.88
179.52
157.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
140.19
74.05
80.30
70.15
26.88
179.52
157.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
140.19
74.05
80.30
70.15
26.88
179.52
157.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,278.40
1,212.68
1,080.45
1,179.28
1,283.80
971.27
779.48
Earnings per share (EPS)
2.4
1.28
1.37
1.16
0.45
3.05
2.66
Diluted Earnings per share
2.4
1.28
1.37
1.16
0.45
3.05
2.66
Operating Profit Margin (Excl OI)
10.57%
6.64%
4.26%
5.89%
0.22%
13.02%
12.62%
Gross Profit Margin
11.01%
9.52%
10.81%
11.35%
8.4%
16.05%
15.37%
PAT Margin
5.22%
3.06%
3.97%
4.0%
1.77%
8.71%
8.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.07% vs 19.69% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 89.46% vs -7.85% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 40.78% vs 41.03% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -14.76% vs 74.84% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Bright Horizons Family Solutions, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,686.01
4,898.45
-2,212.44
-45.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,686.01
4,898.45
-2,212.44
-45.17%
Raw Material Cost
2,053.85
2,414.56
-360.71
-14.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
69.88
421.79
-351.91
-83.43%
Selling and Distribution Expenses
348.28
1,251.70
-903.42
-72.18%
Other Expenses
-6.99
-42.18
35.19
83.43%
Total Expenditure (Excl Depreciation)
2,402.13
3,666.26
-1,264.13
-34.48%
Operating Profit (PBDIT) excl Other Income
283.88
1,232.19
-948.31
-76.96%
Other Income
21.12
78.86
-57.74
-73.22%
Operating Profit (PBDIT)
402.92
2,878.49
-2,475.57
-86.00%
Interest
69.88
421.79
-351.91
-83.43%
Exceptional Items
-37.26
-74.09
36.83
49.71%
Gross Profit (PBDT)
632.16
2,483.89
-1,851.73
-74.55%
Depreciation
97.92
1,567.44
-1,469.52
-93.75%
Profit Before Tax
197.86
815.17
-617.31
-75.73%
Tax
57.67
195.78
-138.11
-70.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
140.19
619.39
-479.20
-77.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
140.19
619.39
-479.20
-77.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
140.19
619.39
-479.20
-77.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
1,278.40
3,800.80
-2,522.40
-66.36%
Earnings per share (EPS)
2.40
0.52
1.88
361.54%
Diluted Earnings per share
2.40
0.52
1.88
361.54%
Operating Profit Margin (Excl OI)
10.57%
25.15%
0.00
-14.58%
Gross Profit Margin
11.01%
48.64%
0.00
-37.63%
PAT Margin
5.22%
12.64%
0.00
-7.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 268.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.07% vs 19.69% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 14.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 89.46% vs -7.85% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 40.78% vs 41.03% in Dec 2023
Annual - Interest
Interest 6.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.76% vs 74.84% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.57%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






