Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,278.40
1,212.68
1,080.45
1,179.28
1,283.80
971.27
Shareholder's Funds
1,278.40
1,212.68
1,080.45
1,179.28
1,283.80
971.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,049.04
1,063.15
1,155.67
1,079.74
1,118.07
1,121.92
Secured Loans
1,049.04
1,063.15
1,155.67
1,079.74
1,118.07
1,121.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
20.30
33.15
50.74
48.51
45.95
58.84
Other Long Term Liabilities
1149.32
1213.9
1260.18
862.2
891.9
847.81
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
2,067.77
2,158.16
2,221.76
1,838.60
1,912.04
1,875.86
Current Liabilities
Trade Payables
32.84
24.80
24.65
8.50
29.96
19.20
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
779.40
799.43
786.29
622.17
530.81
483.29
Total Liabilities
4,125.57
4,170.27
4,088.51
3,640.05
3,726.65
3,330.42
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,935.99
1,968.69
1,931.05
1,827.30
1,853.84
1,799.45
Less: Accumulated Depreciation
637.16
614.70
557.95
532.74
507.26
462.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,298.84
1,354.00
1,373.10
1,294.56
1,346.58
1,337.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
42.03
47.78
59.73
22.11
13.38
17.30
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
31.77
27.89
31.82
50.35
35.92
29.48
Total Non-Current Assets
3,629.54
3,723.37
3,740.80
3,099.78
3,102.46
3,101.53
Current Assets Loans & Advances
Current Investments
11.70
22.00
17.70
22.71
21.49
17.05
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
283.34
281.71
217.17
210.97
176.62
148.85
Cash and Bank
121.57
87.32
39.74
265.28
388.46
31.19
Other Current Assets
416.61
391.04
275.81
502.30
594.95
197.10
Short Term Loans and Advances
0.00
0.00
1.20
3.33
8.37
0.00
Total Current Assets
496.03
446.90
347.71
540.27
624.18
228.89
Net Current Assets (Including Current Investments)
-283.37
-352.53
-438.58
-81.90
93.37
-254.40
Total Current Assets Excluding Current Investments
496.03
446.90
347.71
540.27
624.18
228.89
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,125.57
4,170.27
4,088.51
3,640.05
3,726.65
3,330.42
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,049.04
1,063.15
1,155.67
1,079.74
1,118.07
1,121.92
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -2.73% vs -1.80% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -5.32% vs -3.67% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -4.07% vs -1.39% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -12.03% vs -20.01% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 10.99% vs 28.53% in Dec 2023
Compare Balance Sheet Results of Bright Horizons Family Solutions, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,278.40
3,800.80
-2,522.40
-66.36%
Shareholder's Funds
1,278.40
3,800.80
-2,522.40
-66.36%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1,049.04
7,682.03
-6,632.99
-86.34%
Secured Loans
1,049.04
7,682.03
-6,632.99
-86.34%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
20.30
1,167.21
-1,146.91
-98.26%
Other Long Term Liabilities
1,149.32
3,518.94
-2,369.62
-67.34%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
2,067.77
10,986.38
-8,918.61
-81.18%
Current Liabilities
Trade Payables
32.84
153.54
-120.70
-78.61%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
779.40
1,263.78
-484.38
-38.33%
Total Liabilities
4,125.57
16,050.96
-11,925.39
-74.30%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,935.99
7,953.63
-6,017.64
-75.66%
Less: Accumulated Depreciation
637.16
4,644.52
-4,007.36
-86.28%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,298.84
3,309.11
-2,010.27
-60.75%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
42.03
484.85
-442.82
-91.33%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
31.77
169.70
-137.93
-81.28%
Total Non-Current Assets
3,629.54
15,046.04
-11,416.50
-75.88%
Current Assets Loans & Advances
Current Investments
11.70
0
11.70
0.00%
Inventories
0
196.73
-196.73
-100.00%
Sundry Debtors
283.34
412.68
-129.34
-31.34%
Cash and Bank
121.57
204.06
-82.49
-40.42%
Other Current Assets
416.61
813.47
-396.86
-48.79%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
496.03
1,004.92
-508.89
-50.64%
Net Current Assets (Including Current Investments)
-283.37
-258.86
-24.51
-9.47%
Total Current Assets Excluding Current Investments
496.03
1,004.92
-508.89
-50.64%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,125.57
16,050.96
-11,925.39
-74.30%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,049.04
7,682.03
-6,632.99
-86.34%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 918.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.73% vs -1.80% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,149.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.32% vs -3.67% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,298.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.07% vs -1.39% in Dec 2023
Annual - Investments
Investments 42.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.03% vs -20.01% in Dec 2023
Annual - Current Assets
Current Assets 496.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.99% vs 28.53% in Dec 2023






