Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
15,794.52
15,533.92
14,179.50
13,023.01
12,339.89
10,991.13
11,506.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,794.52
15,533.92
14,179.50
13,023.01
12,339.89
10,991.13
11,506.88
Raw Material Cost
9,718.08
9,473.11
8,502.26
7,996.45
7,693.49
6,932.29
7,269.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.65
23.16
19.29
11.66
16.86
17.68
35.57
Selling and Distribution Expenses
5,013.32
5,340.19
4,792.25
3,972.83
3,754.53
3,561.95
3,717.55
Other Expenses
-1.86
-2.32
-1.93
-1.17
-1.69
-1.77
-3.56
Total Expenditure (Excl Depreciation)
14,731.39
14,813.29
13,294.51
11,969.28
11,448.02
10,494.24
10,986.75
Operating Profit (PBDIT) excl Other Income
1063.1
720.6
885
1053.7
891.9
496.9
520.1
Other Income
27.08
22.10
-2.27
-73.35
141.78
-2.32
69.62
Operating Profit (PBDIT)
1,355.29
1,075.24
1,165.45
1,214.74
1,259.73
753.20
875.88
Interest
18.65
23.16
19.29
11.66
16.86
17.68
35.57
Exceptional Items
-67.27
-289.39
-90.44
-61.26
295.14
-122.57
186.35
Gross Profit (PBDT)
6,076.44
6,060.82
5,677.23
5,026.56
4,646.40
4,058.84
4,237.68
Depreciation
265.08
332.51
282.75
234.35
226.09
258.63
286.12
Profit Before Tax
1,004.29
430.18
772.97
907.47
1,311.92
354.32
740.54
Tax
184.48
61.20
73.91
-257.41
115.17
103.33
141.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
782.08
335.27
680.12
1,110.28
1,011.04
151.08
411.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
782.08
335.27
680.12
1,110.28
1,011.04
151.08
411.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
37.74
33.72
18.94
54.60
185.71
99.91
188.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
819.81
368.99
699.06
1,164.88
1,196.74
250.99
599.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,062.20
4,631.05
4,774.97
4,300.88
3,466.93
2,748.53
2,693.99
Earnings per share (EPS)
109.74
46.86
93.5
150.67
133.12
19.52
52.74
Diluted Earnings per share
109.74
46.86
93.5
150.67
133.12
19.52
52.74
Operating Profit Margin (Excl OI)
6.73%
4.64%
6.24%
8.09%
7.23%
4.52%
4.52%
Gross Profit Margin
8.04%
4.91%
7.45%
8.77%
12.46%
5.58%
8.92%
PAT Margin
4.95%
2.16%
4.8%
8.53%
8.19%
1.37%
3.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 1.68% vs 9.55% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 122.17% vs -47.22% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 26.12% vs -9.81% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -19.83% vs 20.21% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Broadmedia Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
15,794.52
5,489.63
10,304.89
187.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,794.52
5,489.63
10,304.89
187.72%
Raw Material Cost
9,718.08
1,604.78
8,113.30
505.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.65
6.11
12.54
205.24%
Selling and Distribution Expenses
5,013.32
2,693.78
2,319.54
86.11%
Other Expenses
-1.86
-0.61
-1.25
-204.92%
Total Expenditure (Excl Depreciation)
14,731.39
4,298.55
10,432.84
242.71%
Operating Profit (PBDIT) excl Other Income
1,063.12
1,191.08
-127.96
-10.74%
Other Income
27.08
57.68
-30.60
-53.05%
Operating Profit (PBDIT)
1,355.29
1,744.52
-389.23
-22.31%
Interest
18.65
6.11
12.54
205.24%
Exceptional Items
-67.27
9.53
-76.80
-805.88%
Gross Profit (PBDT)
6,076.44
3,884.85
2,191.59
56.41%
Depreciation
265.08
495.76
-230.68
-46.53%
Profit Before Tax
1,004.29
1,252.18
-247.89
-19.80%
Tax
184.48
345.31
-160.83
-46.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
782.08
906.86
-124.78
-13.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
782.08
906.86
-124.78
-13.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
37.74
0.00
37.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
819.81
906.86
-87.05
-9.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,062.20
5,762.38
-700.18
-12.15%
Earnings per share (EPS)
109.74
49.01
60.73
123.91%
Diluted Earnings per share
109.74
49.01
60.73
123.91%
Operating Profit Margin (Excl OI)
6.73%
21.70%
0.00
-14.97%
Gross Profit Margin
8.04%
31.84%
0.00
-23.80%
PAT Margin
4.95%
16.52%
0.00
-11.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,579.45 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 1.68% vs 9.55% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 81.98 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 122.17% vs -47.22% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 132.82 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 26.12% vs -9.81% in Mar 2025
Annual - Interest
Interest 1.86 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -19.83% vs 20.21% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.73%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
