Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
3,627.49
3,924.38
3,809.41
3,852.57
3,674.55
4,197.39
3,859.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,627.49
3,924.38
3,809.41
3,852.57
3,674.55
4,197.39
3,859.09
Raw Material Cost
2,299.27
2,367.85
2,284.80
2,365.59
2,298.51
2,524.21
2,325.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.63
4.51
5.97
5.48
5.58
6.13
11.42
Selling and Distribution Expenses
1,214.35
1,312.14
1,294.87
1,278.74
1,323.76
1,442.81
1,507.52
Other Expenses
-0.46
-0.45
-0.60
-0.55
-0.56
-0.61
-1.14
Total Expenditure (Excl Depreciation)
3,513.62
3,679.98
3,579.67
3,644.33
3,622.28
3,967.02
3,832.76
Operating Profit (PBDIT) excl Other Income
113.9
244.4
229.7
208.2
52.300000000000004
230.39999999999998
26.299999999999997
Other Income
14.33
-16.41
10.94
13.92
-23.55
20.78
-27.04
Operating Profit (PBDIT)
194.97
292.81
321.10
303.83
113.25
337.07
88.34
Interest
4.63
4.51
5.97
5.48
5.58
6.13
11.42
Exceptional Items
0.00
0.00
-201.56
0.00
-87.83
0.00
-67.64
Gross Profit (PBDT)
1,328.21
1,556.53
1,524.62
1,486.99
1,376.04
1,673.17
1,533.85
Depreciation
66.78
64.83
80.41
81.67
84.52
85.92
89.05
Profit Before Tax
123.57
223.47
33.16
216.69
-64.69
245.02
-79.76
Tax
-26.14
95.26
-198.76
134.87
-15.52
140.61
-111.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
135.23
133.38
228.58
70.27
-57.69
94.11
27.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
135.23
133.38
228.58
70.27
-57.69
94.11
27.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.48
-5.17
3.34
11.55
8.52
10.30
4.81
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
149.70
128.21
231.92
81.82
-49.17
104.42
31.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,548.76
4,408.58
4,631.05
4,403.12
4,337.60
4,454.65
4,774.97
Earnings per share (EPS)
18.98
18.72
32.08
9.86
-8.1
13.02
3.72
Diluted Earnings per share
18.98
18.72
32.08
9.86
-8.1
13.02
3.72
Operating Profit Margin (Excl OI)
3.14%
6.23%
6.03%
5.41%
1.42%
5.49%
0.68%
Gross Profit Margin
5.25%
7.35%
2.98%
7.74%
0.54%
7.88%
0.24%
PAT Margin
3.73%
3.4%
6.0%
1.82%
-1.57%
2.24%
0.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Sep 2025 is -7.57% vs 3.02% in Jun 2025
Consolidate Net Profit
QoQ Growth in quarter ended Sep 2025 is 16.77% vs -44.72% in Jun 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Sep 2025 is -41.59% vs -0.32% in Jun 2025
Interest
QoQ Growth in quarter ended Sep 2025 is 2.22% vs -25.00% in Jun 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025
Compare Quarterly Results Of Broadmedia Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
3,627.49
1,633.33
1,994.16
122.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,627.49
1,633.33
1,994.16
122.09%
Raw Material Cost
2,299.27
460.56
1,838.71
399.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.63
0.86
3.77
438.37%
Selling and Distribution Expenses
1,214.35
725.34
489.01
67.42%
Other Expenses
-0.46
-0.09
-0.37
-411.11%
Total Expenditure (Excl Depreciation)
3,513.62
1,185.90
2,327.72
196.28%
Operating Profit (PBDIT) excl Other Income
113.87
447.43
-333.56
-74.55%
Other Income
14.33
9.69
4.64
47.88%
Operating Profit (PBDIT)
194.97
587.49
-392.52
-66.81%
Interest
4.63
0.86
3.77
438.37%
Exceptional Items
0.00
0.01
-0.01
-100.00%
Gross Profit (PBDT)
1,328.21
1,172.77
155.44
13.25%
Depreciation
66.78
130.38
-63.60
-48.78%
Profit Before Tax
123.57
456.27
-332.70
-72.92%
Tax
-26.14
136.19
-162.33
-119.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
135.23
320.07
-184.84
-57.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
135.23
320.07
-184.84
-57.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
14.48
0.00
14.48
Other related items
0.00
0.00
0.00
Consolidated Net Profit
149.70
320.07
-170.37
-53.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,548.76
5,991.42
-1,442.66
-24.08%
Earnings per share (EPS)
18.98
17.19
1.79
10.41%
Diluted Earnings per share
18.98
17.19
1.79
10.41%
Operating Profit Margin (Excl OI)
3.14%
27.39%
0.00
-24.25%
Gross Profit Margin
5.25%
35.92%
0.00
-30.67%
PAT Margin
3.73%
19.60%
0.00
-15.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 362.75 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -7.57% vs 3.02% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -1.28% vs 11.19% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 14.97 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 16.77% vs -44.72% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 404.27% vs -128.91% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.06 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -41.59% vs -0.32% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 32.02% vs -47.26% in Sep 2024
Quarterly - Interest
Interest 0.46 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 2.22% vs -25.00% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -17.86% vs 115.38% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.14%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
