Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
4,055.47
3,627.49
3,924.38
3,809.41
3,852.57
3,674.55
4,197.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,055.47
3,627.49
3,924.38
3,809.41
3,852.57
3,674.55
4,197.39
Raw Material Cost
2,510.45
2,299.27
2,367.85
2,284.80
2,365.59
2,298.51
2,524.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.65
4.63
4.51
5.97
5.48
5.58
6.13
Selling and Distribution Expenses
1,235.24
1,214.35
1,312.14
1,294.87
1,278.74
1,323.76
1,442.81
Other Expenses
-0.46
-0.46
-0.45
-0.60
-0.55
-0.56
-0.61
Total Expenditure (Excl Depreciation)
3,745.69
3,513.62
3,679.98
3,579.67
3,644.33
3,622.28
3,967.02
Operating Profit (PBDIT) excl Other Income
309.8
113.9
244.4
229.7
208.2
52.300000000000004
230.39999999999998
Other Income
26.01
14.33
-16.41
10.94
13.92
-23.55
20.78
Operating Profit (PBDIT)
402.07
194.97
292.81
321.10
303.83
113.25
337.07
Interest
4.65
4.63
4.51
5.97
5.48
5.58
6.13
Exceptional Items
11.71
0.00
0.00
-201.56
0.00
-87.83
0.00
Gross Profit (PBDT)
1,545.02
1,328.21
1,556.53
1,524.62
1,486.99
1,376.04
1,673.17
Depreciation
66.29
66.78
64.83
80.41
81.67
84.52
85.92
Profit Before Tax
342.84
123.57
223.47
33.16
216.69
-64.69
245.02
Tax
79.67
-26.14
95.26
-198.76
134.87
-15.52
140.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
245.27
135.23
133.38
228.58
70.27
-57.69
94.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
245.27
135.23
133.38
228.58
70.27
-57.69
94.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.90
14.48
-5.17
3.34
11.55
8.52
10.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
263.17
149.70
128.21
231.92
81.82
-49.17
104.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,794.31
4,548.76
4,408.58
4,631.05
4,403.12
4,337.60
4,454.65
Earnings per share (EPS)
34.41
18.98
18.72
32.08
9.86
-8.1
13.02
Diluted Earnings per share
34.41
18.98
18.72
32.08
9.86
-8.1
13.02
Operating Profit Margin (Excl OI)
7.64%
3.14%
6.23%
6.03%
5.41%
1.42%
5.49%
Gross Profit Margin
10.09%
5.25%
7.35%
2.98%
7.74%
0.54%
7.88%
PAT Margin
6.05%
3.73%
3.4%
6.0%
1.82%
-1.57%
2.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is 11.80% vs -7.57% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is 75.82% vs 16.77% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is 108.25% vs -41.59% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is 0.00% vs 2.22% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
Compare Quarterly Results Of Broadmedia Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
4,055.47
1,347.77
2,707.70
200.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,055.47
1,347.77
2,707.70
200.90%
Raw Material Cost
2,510.45
406.98
2,103.47
516.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.65
0.64
4.01
626.56%
Selling and Distribution Expenses
1,235.24
687.86
547.38
79.58%
Other Expenses
-0.46
-0.06
-0.40
-666.67%
Total Expenditure (Excl Depreciation)
3,745.69
1,094.84
2,650.85
242.12%
Operating Profit (PBDIT) excl Other Income
309.77
252.92
56.85
22.48%
Other Income
26.01
6.40
19.61
306.41%
Operating Profit (PBDIT)
402.07
391.03
11.04
2.82%
Interest
4.65
0.64
4.01
626.56%
Exceptional Items
11.71
16.07
-4.36
-27.13%
Gross Profit (PBDT)
1,545.02
940.78
604.24
64.23%
Depreciation
66.29
131.71
-65.42
-49.67%
Profit Before Tax
342.84
274.76
68.08
24.78%
Tax
79.67
90.12
-10.45
-11.60%
Provisions and contingencies
0
0
0.00
Profit After Tax
245.27
184.64
60.63
32.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
245.27
184.64
60.63
32.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.90
0.00
17.90
Other related items
0.00
0.00
0.00
Consolidated Net Profit
263.17
184.64
78.53
42.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,794.31
6,178.07
-1,383.76
-22.40%
Earnings per share (EPS)
34.41
9.91
24.50
247.23%
Diluted Earnings per share
34.41
9.91
24.50
247.23%
Operating Profit Margin (Excl OI)
7.64%
18.77%
0.00
-11.13%
Gross Profit Margin
10.09%
30.16%
0.00
-20.07%
PAT Margin
6.05%
13.70%
0.00
-7.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 405.55 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 11.80% vs -7.57% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 5.27% vs 11.38% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 26.32 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 75.82% vs 16.77% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 221.76% vs -62.73% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.61 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 108.25% vs -41.59% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 29.73% vs -20.03% in Dec 2024
Quarterly - Interest
Interest 0.46 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 0.00% vs 2.22% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -16.36% vs 111.54% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.64%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
