Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
15,794.00
15,533.00
14,179.00
13,023.00
12,339.00
10,991.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,794.00
15,533.00
14,179.00
13,023.00
12,339.00
10,991.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
18.00
23.00
19.00
11.00
16.00
17.00
General and Administration Expenses
5,013.00
5,340.00
4,792.00
3,972.00
3,754.00
3,561.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,731.00
14,813.00
13,294.00
11,969.00
11,448.00
10,494.00
Operating Profit (PBDIT) excl Other Income
1,063.00
720.00
884.00
1,053.00
891.00
496.00
Other Income
27.00
22.00
-2.00
-73.00
141.00
-2.00
Operating Profit (PBDIT)
1,355.00
1,075.00
1,165.00
1,214.00
1,259.00
753.00
Interest
18.00
23.00
19.00
11.00
16.00
17.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
265.00
332.00
282.00
234.00
226.00
258.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,004.00
430.00
772.00
907.00
1,311.00
354.00
Provision for Tax
184.00
61.00
73.00
-257.00
115.00
103.00
Profit After Tax
782.00
335.00
680.00
1,110.00
1,011.00
151.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
109.74
46.86
93.50
150.67
133.12
19.52
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 1.68% vs 9.55% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 47.53% vs -18.57% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -19.48% vs 20.05% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 133.27% vs -50.70% in Mar 2025
Compare Profit and Loss Results of Broadmedia Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
15,794.00
5,489.00
10,305.00
187.74%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
15,794.00
5,489.00
10,305.00
187.74%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
18.00
6.00
12.00
200.00%
General and Administration Expenses
5,013.00
2,693.00
2,320.00
86.15%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,731.00
4,298.00
10,433.00
242.74%
Operating Profit (PBDIT) excl Other Income
1,063.00
1,191.00
-128.00
-10.75%
Other Income
27.00
57.00
-30.00
-52.63%
Operating Profit (PBDIT)
1,355.00
1,744.00
-389.00
-22.31%
Interest
18.00
6.00
12.00
200.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
265.00
495.00
-230.00
-46.46%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,004.00
1,252.00
-248.00
-19.81%
Provision for Tax
184.00
345.00
-161.00
-46.67%
Profit After Tax
782.00
906.00
-124.00
-13.69%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
109.7406
49.0083
60.73
123.92%
Profit And Loss - Net Sales
Net Sales 15,794.52 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 1.68% vs 9.55% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,063.12 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 47.53% vs -18.57% in Mar 2025
Profit And Loss - Interest
Interest 18.65 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -19.48% vs 20.05% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 782.08 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 133.27% vs -50.70% in Mar 2025






