Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
25,756.58
24,375.38
23,041.86
23,120.24
21,051.06
21,308.68
22,565.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,756.58
24,375.38
23,041.86
23,120.24
21,051.06
21,308.68
22,565.50
Raw Material Cost
18,931.43
17,849.85
16,957.99
16,505.36
14,934.43
15,790.14
16,412.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.15
15.08
11.19
10.37
11.00
12.15
16.83
Selling and Distribution Expenses
5,086.20
4,804.06
4,742.17
4,943.69
4,774.33
4,379.77
4,604.72
Other Expenses
-1.92
-1.51
-1.12
-1.04
-1.10
-1.22
-1.68
Total Expenditure (Excl Depreciation)
24,017.64
22,653.92
21,700.16
21,449.04
19,708.76
20,169.91
21,017.33
Operating Profit (PBDIT) excl Other Income
1738.8999999999999
1721.5
1341.6999999999998
1671.2
1342.3
1138.8
1548.1999999999998
Other Income
518.83
165.84
121.21
143.20
322.10
249.31
100.45
Operating Profit (PBDIT)
3,159.97
2,772.69
2,310.69
2,671.53
2,529.46
2,289.38
2,661.08
Interest
19.15
15.08
11.19
10.37
11.00
12.15
16.83
Exceptional Items
-39.60
0.00
36.20
121.70
-9.96
-48.97
-296.65
Gross Profit (PBDT)
6,825.15
6,525.52
6,083.88
6,614.89
6,116.63
5,518.54
6,152.89
Depreciation
902.20
885.39
847.78
878.93
865.06
901.30
1,012.46
Profit Before Tax
2,199.03
1,872.22
1,487.93
1,903.93
1,643.44
1,326.96
1,335.14
Tax
684.15
628.98
539.29
605.39
585.03
454.26
449.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,384.93
1,045.75
694.17
958.37
818.31
668.30
712.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,384.93
1,045.75
694.17
958.37
818.31
668.30
712.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
129.95
197.50
254.46
340.16
240.09
204.39
173.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,514.88
1,243.25
948.64
1,298.54
1,058.40
872.70
886.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
26,584.93
24,191.86
21,227.11
18,842.31
17,798.36
17,261.66
16,119.38
Earnings per share (EPS)
231.75
174.35
115.73
159.78
136.43
111.42
118.87
Diluted Earnings per share
231.75
174.35
115.73
159.78
136.43
111.42
118.87
Operating Profit Margin (Excl OI)
6.75%
7.06%
5.82%
7.13%
6.38%
5.34%
6.86%
Gross Profit Margin
12.04%
11.31%
10.14%
12.04%
11.92%
10.46%
10.4%
PAT Margin
5.38%
4.29%
3.01%
4.15%
3.89%
3.14%
3.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 5.67% vs 5.79% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 21.85% vs 31.06% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 1.31% vs 19.06% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 26.49% vs 34.82% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of BSN Media Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,756.58
14,432.83
11,323.75
78.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,756.58
14,432.83
11,323.75
78.46%
Raw Material Cost
18,931.43
5,563.74
13,367.69
240.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,939.71
-1,939.71
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
19.15
169.80
-150.65
-88.72%
Selling and Distribution Expenses
5,086.20
2,781.56
2,304.64
82.85%
Other Expenses
-1.92
57.17
-59.09
-103.36%
Total Expenditure (Excl Depreciation)
24,017.64
11,026.53
12,991.11
117.82%
Operating Profit (PBDIT) excl Other Income
1,738.94
3,406.30
-1,667.36
-48.95%
Other Income
518.83
-8.57
527.40
6,154.03%
Operating Profit (PBDIT)
3,159.97
3,904.81
-744.84
-19.07%
Interest
19.15
169.80
-150.65
-88.72%
Exceptional Items
-39.60
-459.58
419.98
91.38%
Gross Profit (PBDT)
6,825.15
8,362.01
-1,536.86
-18.38%
Depreciation
902.20
507.08
395.12
77.92%
Profit Before Tax
2,199.03
2,768.35
-569.32
-20.57%
Tax
684.15
455.04
229.11
50.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,384.93
2,121.99
-737.06
-34.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,384.93
2,121.99
-737.06
-34.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
129.95
191.33
-61.38
-32.08%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,514.88
2,313.32
-798.44
-34.51%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
26,584.93
10,967.98
15,616.95
142.39%
Earnings per share (EPS)
231.75
10.83
220.92
2,039.89%
Diluted Earnings per share
231.75
10.83
220.92
2,039.89%
Operating Profit Margin (Excl OI)
6.75%
23.60%
0.00
-16.85%
Gross Profit Margin
12.04%
22.69%
0.00
-10.65%
PAT Margin
5.38%
14.70%
0.00
-9.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,575.66 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 5.67% vs 5.79% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 151.49 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 21.85% vs 31.06% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 264.11 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 1.31% vs 19.06% in Mar 2025
Annual - Interest
Interest 1.91 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 26.49% vs 34.82% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.75%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
