Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
24,375.38
23,041.86
23,120.24
21,051.06
21,308.68
22,565.50
20,872.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,375.38
23,041.86
23,120.24
21,051.06
21,308.68
22,565.50
20,872.79
Raw Material Cost
17,849.85
16,957.99
16,505.36
14,934.43
15,790.14
16,412.61
15,318.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.08
11.19
10.37
11.00
12.15
16.83
19.38
Selling and Distribution Expenses
4,804.06
4,742.17
4,943.69
4,774.33
4,379.77
4,604.72
4,537.00
Other Expenses
-1.51
-1.12
-1.04
-1.10
-1.22
-1.68
-1.94
Total Expenditure (Excl Depreciation)
22,653.92
21,700.16
21,449.04
19,708.76
20,169.91
21,017.33
19,855.71
Operating Profit (PBDIT) excl Other Income
1721.5
1341.6999999999998
1671.2
1342.3
1138.8
1548.1999999999998
1017.0999999999999
Other Income
165.84
121.21
143.20
322.10
249.31
100.45
72.28
Operating Profit (PBDIT)
2,772.69
2,310.69
2,671.53
2,529.46
2,289.38
2,661.08
2,200.69
Interest
15.08
11.19
10.37
11.00
12.15
16.83
19.38
Exceptional Items
0.00
36.20
121.70
-9.96
-48.97
-296.65
-1.05
Gross Profit (PBDT)
6,525.52
6,083.88
6,614.89
6,116.63
5,518.54
6,152.89
5,554.09
Depreciation
885.39
847.78
878.93
865.06
901.30
1,012.46
1,111.33
Profit Before Tax
1,872.22
1,487.93
1,903.93
1,643.44
1,326.96
1,335.14
1,068.93
Tax
628.98
539.29
605.39
585.03
454.26
449.09
308.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,045.75
694.17
958.37
818.31
668.30
712.98
628.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,045.75
694.17
958.37
818.31
668.30
712.98
628.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
197.50
254.46
340.16
240.09
204.39
173.07
132.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,243.25
948.64
1,298.54
1,058.40
872.70
886.05
760.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,191.86
21,227.11
18,842.31
17,798.36
17,261.66
16,119.38
16,007.96
Earnings per share (EPS)
174.35
115.73
159.78
136.43
111.42
118.87
104.75
Diluted Earnings per share
174.35
115.73
159.78
136.43
111.42
118.87
104.75
Operating Profit Margin (Excl OI)
7.06%
5.82%
7.13%
6.38%
5.34%
6.86%
4.87%
Gross Profit Margin
11.31%
10.14%
12.04%
11.92%
10.46%
10.4%
10.45%
PAT Margin
4.29%
3.01%
4.15%
3.89%
3.14%
3.16%
3.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.79% vs -0.34% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 31.06% vs -26.95% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 19.06% vs -13.40% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 34.82% vs 7.69% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of BSN Media Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
24,375.38
13,807.94
10,567.44
76.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,375.38
13,807.94
10,567.44
76.53%
Raw Material Cost
17,849.85
6,452.35
11,397.50
176.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,644.35
-1,644.35
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
15.08
161.26
-146.18
-90.65%
Selling and Distribution Expenses
4,804.06
2,459.63
2,344.43
95.32%
Other Expenses
-1.51
52.05
-53.56
-102.90%
Total Expenditure (Excl Depreciation)
22,653.92
11,238.08
11,415.84
101.58%
Operating Profit (PBDIT) excl Other Income
1,721.46
2,569.86
-848.40
-33.01%
Other Income
165.84
-223.66
389.50
174.15%
Operating Profit (PBDIT)
2,772.69
2,814.69
-42.00
-1.49%
Interest
15.08
161.26
-146.18
-90.65%
Exceptional Items
0.00
241.94
-241.94
-100.00%
Gross Profit (PBDT)
6,525.52
6,887.10
-361.58
-5.25%
Depreciation
885.39
468.49
416.90
88.99%
Profit Before Tax
1,872.22
2,426.89
-554.67
-22.86%
Tax
628.98
542.20
86.78
16.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,045.75
1,675.94
-630.19
-37.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,045.75
1,675.94
-630.19
-37.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
197.50
208.74
-11.24
-5.38%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,243.25
1,884.68
-641.43
-34.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,191.86
9,634.05
14,557.81
151.11%
Earnings per share (EPS)
174.35
8.36
165.99
1,985.53%
Diluted Earnings per share
174.35
8.36
165.99
1,985.53%
Operating Profit Margin (Excl OI)
7.06%
18.61%
0.00
-11.55%
Gross Profit Margin
11.31%
20.97%
0.00
-9.66%
PAT Margin
4.29%
12.14%
0.00
-7.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,437.54 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.79% vs -0.34% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 124.32 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 31.06% vs -26.95% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 260.69 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 19.06% vs -13.40% in Mar 2024
Annual - Interest
Interest 1.51 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 34.82% vs 7.69% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.06%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
