BSN Media Holdings, Inc.

42
Sell
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3656400003
JPY
2,750.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
25,756.00
24,375.00
23,041.00
23,120.00
21,051.00
21,308.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
25,756.00
24,375.00
23,041.00
23,120.00
21,051.00
21,308.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
19.00
15.00
11.00
10.00
11.00
12.00
General and Administration Expenses
5,086.00
4,804.00
4,742.00
4,943.00
4,774.00
4,379.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
24,017.00
22,653.00
21,700.00
21,449.00
19,708.00
20,169.00
Operating Profit (PBDIT) excl Other Income
1,738.00
1,721.00
1,341.00
1,671.00
1,342.00
1,138.00
Other Income
518.00
165.00
121.00
143.00
322.00
249.00
Operating Profit (PBDIT)
3,159.00
2,772.00
2,310.00
2,671.00
2,529.00
2,289.00
Interest
19.00
15.00
11.00
10.00
11.00
12.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
902.00
885.00
847.00
878.00
865.00
901.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,199.00
1,872.00
1,487.00
1,903.00
1,643.00
1,326.00
Provision for Tax
684.00
628.00
539.00
605.00
585.00
454.00
Profit After Tax
1,384.00
1,045.00
694.00
958.00
818.00
668.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
231.75
174.35
115.73
159.78
136.43
111.42
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 5.67% vs 5.79% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 1.02% vs 28.30% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 27.02% vs 34.75% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 32.43% vs 50.65% in Mar 2025

Compare Profit and Loss Results of BSN Media Holdings, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
25,756.00
14,432.00
11,324.00
78.46%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
25,756.00
14,432.00
11,324.00
78.46%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,939.00
-1,939.00
-100.00%
Operating Expenses
19.00
169.00
-150.00
-88.76%
General and Administration Expenses
5,086.00
2,781.00
2,305.00
82.88%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
-63.00
63.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
24,017.00
11,026.00
12,991.00
117.82%
Operating Profit (PBDIT) excl Other Income
1,738.00
3,406.00
-1,668.00
-48.97%
Other Income
518.00
-8.00
526.00
6,575.00%
Operating Profit (PBDIT)
3,159.00
3,904.00
-745.00
-19.08%
Interest
19.00
169.00
-150.00
-88.76%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
902.00
507.00
395.00
77.91%
Profit Before Taxation & Exceptional Items
0.00
2,768.00
-2,768.00
-100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,199.00
2,768.00
-569.00
-20.56%
Provision for Tax
684.00
455.00
229.00
50.33%
Profit After Tax
1,384.00
2,313.00
-929.00
-40.16%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
231.7483
10.831
220.92
2,039.68%
Profit And Loss - Net Sales
Net Sales 25,756.58 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 5.67% vs 5.79% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,738.94 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 1.02% vs 28.30% in Mar 2025

Profit And Loss - Interest
Interest 19.15 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 27.02% vs 34.75% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 1,384.93 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 32.43% vs 50.65% in Mar 2025