down arrow

BSN Media Holdings, Inc.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3656400003
  • TKS: 9408
JPY
2,699.00
29 (1.09%)

Sep 24

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
5,291.27
9,012.61
5,695.95
5,727.99
5,320.02
8,410.66
5,744.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,291.27
9,012.61
5,695.95
5,727.99
5,320.02
8,410.66
5,744.23
Raw Material Cost
3,827.98
6,650.89
4,177.26
4,188.23
3,915.05
6,220.88
4,196.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.88
5.90
5.57
4.01
3.67
4.06
3.73
Selling and Distribution Expenses
1,276.74
1,388.87
1,246.36
1,249.55
1,201.42
1,301.68
1,170.77
Other Expenses
-0.59
-0.59
-0.56
-0.40
-0.37
-0.41
-0.37
Total Expenditure (Excl Depreciation)
5,104.72
8,039.77
5,423.62
5,437.78
5,116.47
7,522.56
5,367.18
Operating Profit (PBDIT) excl Other Income
186.5
972.8
272.3
290.2
203.6
888.1
377
Other Income
115.33
22.97
386.38
27.03
82.44
15.65
68.23
Operating Profit (PBDIT)
519.72
1,218.20
894.69
537.93
509.16
1,129.33
666.50
Interest
5.88
5.90
5.57
4.01
3.67
4.06
3.73
Exceptional Items
0.00
-39.60
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,463.29
2,361.72
1,518.70
1,539.76
1,404.97
2,189.77
1,547.82
Depreciation
217.85
222.38
235.97
220.68
223.16
225.58
221.22
Profit Before Tax
296.00
950.32
653.15
313.24
282.33
899.69
441.55
Tax
109.57
358.77
139.66
99.35
86.36
293.91
160.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
169.94
506.45
504.17
191.81
182.50
538.75
235.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
169.94
506.45
504.17
191.81
182.50
538.75
235.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.48
85.09
9.32
22.08
13.46
67.02
45.55
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
186.42
591.54
513.49
213.89
195.96
605.78
280.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
27,354.64
26,584.93
25,808.81
25,393.20
24,754.86
24,191.86
23,473.22
Earnings per share (EPS)
28.56
85.1
84.34
32.01
30.42
89.81
39.25
Diluted Earnings per share
28.56
85.1
84.34
32.01
30.42
89.81
39.25
Operating Profit Margin (Excl OI)
3.53%
10.79%
4.78%
5.07%
3.83%
10.56%
6.56%
Gross Profit Margin
9.71%
13.01%
15.61%
9.32%
9.5%
13.38%
11.54%
PAT Margin
3.21%
5.62%
8.85%
3.35%
3.43%
6.41%
4.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2026 is -0.54% vs 6.29% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2026 is -4.90% vs -24.21% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2026 is -5.23% vs -21.36% in Jun 2025

stock-summary

Interest

YoY Growth in quarter ended Jun 2026 is 59.46% vs 5.71% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2026 has fallen from Jun 2025

Compare Quarterly Results Of BSN Media Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,291.27
4,937.83
353.44
7.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,291.27
4,937.83
353.44
7.16%
Raw Material Cost
3,827.98
1,891.68
1,936.30
102.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.88
56.78
-50.90
-89.64%
Selling and Distribution Expenses
1,276.74
1,434.24
-157.50
-10.98%
Other Expenses
-0.59
3.14
-3.73
-118.79%
Total Expenditure (Excl Depreciation)
5,104.72
3,414.13
1,690.59
49.52%
Operating Profit (PBDIT) excl Other Income
186.55
1,523.70
-1,337.15
-87.76%
Other Income
115.33
46.24
69.09
149.42%
Operating Profit (PBDIT)
519.72
1,658.15
-1,138.43
-68.66%
Interest
5.88
56.78
-50.90
-89.64%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,463.29
2,957.94
-1,494.65
-50.53%
Depreciation
217.85
88.21
129.64
146.97%
Profit Before Tax
296.00
1,513.16
-1,217.16
-80.44%
Tax
109.57
237.19
-127.62
-53.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
169.94
1,245.15
-1,075.21
-86.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
169.94
1,245.15
-1,075.21
-86.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
16.48
30.82
-14.34
-46.53%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
186.42
1,275.97
-1,089.55
-85.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
27,354.64
14,935.25
12,419.39
83.15%
Earnings per share (EPS)
28.56
6.42
22.14
344.86%
Diluted Earnings per share
28.56
6.42
22.14
344.86%
Operating Profit Margin (Excl OI)
3.53%
30.86%
0.00
-27.33%
Gross Profit Margin
9.71%
32.43%
0.00
-22.72%
PAT Margin
3.21%
25.22%
0.00
-22.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 529.13 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -41.29% vs 58.23% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -0.54% vs 6.29% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 18.64 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -68.49% vs 15.19% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -4.90% vs -24.21% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.44 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -66.16% vs 135.14% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -5.23% vs -21.36% in Jun 2025

Quarterly - Interest
Interest 0.59 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 0.00% vs 5.36% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 59.46% vs 5.71% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.53%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has fallen from Jun 2025

Footer loading