Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Net Sales
529.83
496.40
486.11
467.94
411.52
255.31
338.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
529.83
496.40
486.11
467.94
411.52
255.31
338.54
Raw Material Cost
234.20
223.89
221.72
222.06
193.57
150.56
185.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.02
0.00
0.01
0.01
Selling and Distribution Expenses
231.00
206.04
198.89
183.33
168.15
116.98
151.74
Other Expenses
0.00
0.00
0.00
-0.00
0.00
-0.00
-0.00
Total Expenditure (Excl Depreciation)
465.21
429.92
420.61
405.39
361.72
267.54
336.87
Operating Profit (PBDIT) excl Other Income
64.6
66.5
65.5
62.5
49.800000000000004
-12.2
1.7000000000000002
Other Income
2.60
0.66
0.83
-0.60
-0.49
-0.60
-0.10
Operating Profit (PBDIT)
82.18
81.91
79.99
74.42
61.59
0.46
15.28
Interest
0.00
0.00
0.00
0.02
0.00
0.01
0.01
Exceptional Items
0.00
0.00
0.00
0.00
1.40
-7.35
0.00
Gross Profit (PBDT)
295.63
272.52
264.39
245.87
217.96
104.75
153.42
Depreciation
14.95
14.77
13.66
12.48
12.28
13.29
13.71
Profit Before Tax
67.23
67.14
66.33
61.92
50.71
-20.19
1.56
Tax
15.02
15.36
13.52
13.94
3.44
2.80
1.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.20
51.78
52.80
47.98
47.27
-22.98
0.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.20
51.78
52.80
47.98
47.27
-22.98
0.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.20
51.78
52.80
47.98
47.27
-22.98
0.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
155.03
139.08
129.66
119.12
93.68
67.31
88.63
Earnings per share (EPS)
3.99
3.8
3.65
3.15
2.93
-1.54
0.02
Diluted Earnings per share
3.99
3.8
3.65
3.15
2.93
-1.54
0.02
Operating Profit Margin (Excl OI)
12.2%
13.39%
13.47%
13.37%
12.1%
-4.79%
0.5%
Gross Profit Margin
15.51%
16.5%
16.45%
15.9%
15.31%
-2.7%
4.51%
PAT Margin
9.85%
10.43%
10.86%
10.25%
11.49%
-9.0%
0.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 6.73% vs 2.12% in Jan 2025
Consolidate Net Profit
YoY Growth in year ended Jan 2026 is 0.77% vs -1.89% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is -2.09% vs 2.65% in Jan 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2026 has fallen from Jan 2025
Compare Annual Results Of Build-A-Bear Workshop, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
529.83
759.00
-229.17
-30.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
529.83
759.00
-229.17
-30.19%
Raw Material Cost
234.20
322.32
-88.12
-27.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
231.00
415.50
-184.50
-44.40%
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
465.21
737.83
-272.62
-36.95%
Operating Profit (PBDIT) excl Other Income
64.63
21.17
43.46
205.29%
Other Income
2.60
5.66
-3.06
-54.06%
Operating Profit (PBDIT)
82.18
50.66
31.52
62.22%
Interest
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
295.63
436.68
-141.05
-32.30%
Depreciation
14.95
23.82
-8.87
-37.24%
Profit Before Tax
67.23
26.83
40.40
150.58%
Tax
15.02
7.10
7.92
111.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
52.20
19.73
32.47
164.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52.20
19.73
32.47
164.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.20
19.73
32.47
164.57%
Equity Capital
0
0
0.00
Face Value
0.01
1.00
0.00
Reserves
155.03
307.93
-152.90
-49.65%
Earnings per share (EPS)
3.99
1.19
2.80
235.29%
Diluted Earnings per share
3.99
1.19
2.80
235.29%
Operating Profit Margin (Excl OI)
12.20%
2.79%
0.00
9.41%
Gross Profit Margin
15.51%
6.67%
0.00
8.84%
PAT Margin
9.85%
2.60%
0.00
7.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 52.98 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 6.73% vs 2.12% in Jan 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 5.22 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 0.77% vs -1.89% in Jan 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.96 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -2.09% vs 2.65% in Jan 2025
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.20%
in Jan 2026Figures in %
YoY Growth in year ended Jan 2026 has fallen from Jan 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
