Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
496.00
486.00
467.00
411.00
255.00
338.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
496.00
486.00
467.00
411.00
255.00
338.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
206.00
198.00
183.00
168.00
116.00
151.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
429.00
420.00
405.00
361.00
267.00
336.00
Operating Profit (PBDIT) excl Other Income
66.00
65.00
62.00
49.00
-12.00
1.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
81.00
79.00
74.00
61.00
0.00
15.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
14.00
13.00
12.00
12.00
13.00
13.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
67.00
66.00
61.00
50.00
-20.00
1.00
Provision for Tax
15.00
13.00
13.00
3.00
2.00
1.00
Profit After Tax
51.00
52.00
47.00
47.00
-22.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.80
3.65
3.15
2.93
-1.54
0.02
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 2.12% vs 3.88% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 1.50% vs 4.73% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 0.00% vs -100.00% in Jan 2024
Profit After Tax
YoY Growth in year ended Jan 2025 is -1.93% vs 10.04% in Jan 2024
Compare Profit and Loss Results of Build-A-Bear Workshop, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
496.00
722.00
-226.00
-31.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
496.00
722.00
-226.00
-31.30%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
206.00
397.00
-191.00
-48.11%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
429.00
703.00
-274.00
-38.98%
Operating Profit (PBDIT) excl Other Income
66.00
19.00
47.00
247.37%
Other Income
0.00
6.00
-6.00
-100.00%
Operating Profit (PBDIT)
81.00
47.00
34.00
72.34%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
14.00
21.00
-7.00
-33.33%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
67.00
26.00
41.00
157.69%
Provision for Tax
15.00
6.00
9.00
150.00%
Profit After Tax
51.00
19.00
32.00
168.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.8018
1.1945
2.61
218.28%
Profit And Loss - Net Sales
Net Sales 496.40 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 2.12% vs 3.88% in Jan 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.48 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 1.50% vs 4.73% in Jan 2024
Profit And Loss - Interest
Interest 0.00 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 0.00% vs -100.00% in Jan 2024
Profit And Loss - Profit After Tax
Profit After Tax 51.78 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -1.93% vs 10.04% in Jan 2024






