Build-A-Bear Workshop, Inc.

70
Buy
  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: US1200761047
USD
48.48
-8.92 (-15.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
496.00
486.00
467.00
411.00
255.00
338.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
496.00
486.00
467.00
411.00
255.00
338.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
206.00
198.00
183.00
168.00
116.00
151.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
429.00
420.00
405.00
361.00
267.00
336.00
Operating Profit (PBDIT) excl Other Income
66.00
65.00
62.00
49.00
-12.00
1.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
81.00
79.00
74.00
61.00
0.00
15.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
14.00
13.00
12.00
12.00
13.00
13.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
67.00
66.00
61.00
50.00
-20.00
1.00
Provision for Tax
15.00
13.00
13.00
3.00
2.00
1.00
Profit After Tax
51.00
52.00
47.00
47.00
-22.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.80
3.65
3.15
2.93
-1.54
0.02
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2025 is 2.12% vs 3.88% in Jan 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2025 is 1.50% vs 4.73% in Jan 2024

stock-summary

Interest

YoY Growth in year ended Jan 2025 is 0.00% vs -100.00% in Jan 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jan 2025 is -1.93% vs 10.04% in Jan 2024

Compare Profit and Loss Results of Build-A-Bear Workshop, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
Operating Income
496.00
722.00
-226.00
-31.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
496.00
722.00
-226.00
-31.30%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
206.00
397.00
-191.00
-48.11%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
429.00
703.00
-274.00
-38.98%
Operating Profit (PBDIT) excl Other Income
66.00
19.00
47.00
247.37%
Other Income
0.00
6.00
-6.00
-100.00%
Operating Profit (PBDIT)
81.00
47.00
34.00
72.34%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
14.00
21.00
-7.00
-33.33%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
67.00
26.00
41.00
157.69%
Provision for Tax
15.00
6.00
9.00
150.00%
Profit After Tax
51.00
19.00
32.00
168.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.8018
1.1945
2.61
218.28%
Profit And Loss - Net Sales
Net Sales 496.40 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 2.12% vs 3.88% in Jan 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.48 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 1.50% vs 4.73% in Jan 2024

Profit And Loss - Interest
Interest 0.00 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 0.00% vs -100.00% in Jan 2024

Profit And Loss - Profit After Tax
Profit After Tax 51.78 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -1.93% vs 10.04% in Jan 2024