Build-A-Bear Workshop, Inc.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: US1200761047
USD
48.48
-8.92 (-15.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jul'25
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Jan'24
Net Sales
124.25
128.40
150.45
119.43
111.80
114.73
149.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
124.25
128.40
150.45
119.43
111.80
114.73
149.28
Raw Material Cost
52.74
55.41
65.30
54.79
51.23
52.56
65.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
56.40
53.55
57.80
51.67
49.21
47.56
58.47
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
109.13
108.96
123.10
106.46
100.44
100.13
123.53
Operating Profit (PBDIT) excl Other Income
15.1
19.4
27.3
13
11.399999999999999
14.6
25.7
Other Income
0.21
0.20
0.14
0.11
0.19
0.43
0.41
Operating Profit (PBDIT)
18.99
23.33
31.28
16.77
15.18
18.69
30.27
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
71.51
72.99
85.14
64.64
60.57
62.16
84.22
Depreciation
3.67
3.70
3.79
3.69
3.64
3.66
4.12
Profit Before Tax
15.32
19.63
27.49
13.08
11.54
15.03
26.15
Tax
2.95
4.31
5.81
3.21
2.77
3.57
3.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.37
15.32
21.68
9.87
8.78
11.46
22.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.37
15.32
21.68
9.87
8.78
11.46
22.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.37
15.32
21.68
9.87
8.78
11.46
22.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
155.40
148.68
139.08
128.57
125.79
128.34
129.66
Earnings per share (EPS)
0.94
1.17
1.62
0.73
0.64
0.82
1.57
Diluted Earnings per share
0.94
1.17
1.62
0.73
0.64
0.82
1.57
Operating Profit Margin (Excl OI)
12.16%
15.13%
18.18%
10.86%
10.16%
12.73%
17.25%
Gross Profit Margin
15.28%
18.17%
20.79%
14.04%
13.58%
16.29%
20.27%
PAT Margin
9.95%
11.93%
14.41%
8.26%
7.85%
9.99%
14.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jul 2025 is 11.09% vs 2.38% in Jul 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jul 2025 is 40.91% vs 6.02% in Jul 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jul 2025 is 25.33% vs 11.94% in Jul 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jul 2025 has improved from Jul 2024

Compare Quarterly Results Of Build-A-Bear Workshop, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
124.25
181.03
-56.78
-31.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
124.25
181.03
-56.78
-31.36%
Raw Material Cost
52.74
76.86
-24.12
-31.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
56.40
101.40
-45.00
-44.38%
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
109.13
178.26
-69.13
-38.78%
Operating Profit (PBDIT) excl Other Income
15.11
2.77
12.34
445.49%
Other Income
0.21
1.56
-1.35
-86.54%
Operating Profit (PBDIT)
18.99
10.26
8.73
85.09%
Interest
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
71.51
104.17
-32.66
-31.35%
Depreciation
3.67
5.94
-2.27
-38.22%
Profit Before Tax
15.32
4.33
10.99
253.81%
Tax
2.95
1.64
1.31
79.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
12.37
2.69
9.68
359.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.37
2.69
9.68
359.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.37
2.69
9.68
359.85%
Equity Capital
0
0
0.00
Face Value
0.01
1.00
0.00
Reserves
155.40
304.87
-149.47
-49.03%
Earnings per share (EPS)
0.94
0.16
0.78
487.50%
Diluted Earnings per share
0.94
0.16
0.78
487.50%
Operating Profit Margin (Excl OI)
12.16%
1.53%
0.00
10.63%
Gross Profit Margin
15.28%
5.67%
0.00
9.61%
PAT Margin
9.95%
1.49%
0.00
8.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 12.42 Million
in Jul 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2025 is -3.27% vs -14.63% in Apr 2025

stock-summary

YoY Growth in quarter ended Jul 2025 is 11.09% vs 2.38% in Jul 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1.24 Million
in Jul 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2025 is -18.95% vs -29.49% in Apr 2025

stock-summary

YoY Growth in quarter ended Jul 2025 is 40.91% vs 6.02% in Jul 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.88 Million
in Jul 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2025 is -18.61% vs -25.72% in Apr 2025

stock-summary

YoY Growth in quarter ended Jul 2025 is 25.33% vs 11.94% in Jul 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.16%
in Jul 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jul 2025 has fallen from Apr 2025

stock-summary

YoY Growth in quarter ended Jul 2025 has improved from Jul 2024