Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,666.53
1,453.91
1,681.56
1,412.09
1,187.10
1,049.15
892.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,666.53
1,453.91
1,681.56
1,412.09
1,187.10
1,049.15
892.17
Raw Material Cost
786.26
602.85
855.57
727.60
488.03
499.71
469.28
Purchase of Finished goods
117.53
114.26
60.71
45.30
78.14
53.47
26.17
(Increase) / Decrease In Stocks
-54.54
52.75
-103.05
-13.41
17.32
-19.39
-20.65
Employee Cost
192.29
152.53
162.62
145.05
120.38
99.71
87.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
-0.01
0.00
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
416.86
371.83
500.44
354.75
301.30
284.96
260.82
Total Expenditure (Excl Depreciation)
1,458.41
1,294.21
1,476.29
1,259.29
1,005.17
918.45
823.51
Operating Profit (PBDIT) excl Other Income
208.12
159.70
205.27
152.80
181.93
130.70
68.66
Other Income
14.45
15.55
5.80
33.03
4.98
3.43
13.79
Operating Profit (PBDIT)
222.57
175.25
211.07
185.83
186.91
134.13
82.45
Interest
99.88
60.30
58.50
35.77
37.53
43.13
36.71
Exceptional Items
-217.34
-157.83
-9.68
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
112.87
114.95
142.89
150.06
149.38
91.00
45.74
Depreciation
63.84
56.36
62.51
55.96
44.29
32.80
28.99
Profit Before Tax
49.03
58.58
80.38
94.11
105.10
58.20
16.75
Tax
0.07
5.63
40.57
33.61
39.74
28.37
13.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48.96
52.95
39.81
60.50
65.36
29.83
3.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-207.52
-157.83
0.00
0.00
0.00
0.00
0.00
Net Profit
-158.56
-104.88
39.81
60.50
65.36
29.83
3.07
Share in Profit of Associates
0.44
0.00
0.00
-0.13
0.00
0.00
-0.06
Minority Interest
19.07
12.12
12.30
0.31
-14.39
0.49
-2.43
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-139.05
-92.75
52.11
60.68
50.96
30.32
0.58
Equity Capital
18.79
16.75
15.71
15.70
12.75
12.13
12.13
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
882.88
848.00
803.66
732.34
630.65
391.01
358.76
Earnings per share (EPS)
-7.4
-5.41
3.24
3.86
4.0
2.5
0.05
Diluted Earnings per share
-7.94
-5.37
3.41
4.56
3.68
2.5
0.05
Operating Profit Margin (Excl OI)
12.49%
10.98%
12.21%
10.82%
15.33%
12.46%
7.7%
Gross Profit Margin
6.77%
7.91%
8.5%
10.63%
12.58%
8.67%
5.13%
PAT Margin
2.96%
3.64%
2.37%
4.28%
5.51%
2.84%
0.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 14.62% vs -13.54% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -49.92% vs -277.99% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 30.32% vs -22.20% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 65.64% vs 3.08% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Camlin Fine With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,666.53
0
1,666.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,666.53
0
1,666.53
Raw Material Cost
786.26
0
786.26
Purchase of Finished goods
117.53
0
117.53
(Increase) / Decrease In Stocks
-54.54
0
-54.54
Employee Cost
192.29
0
192.29
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
416.86
0.00
416.86
Total Expenditure (Excl Depreciation)
1,458.41
0
1,458.41
Operating Profit (PBDIT) excl Other Income
208.12
0.00
208.12
Other Income
14.45
0
14.45
Operating Profit (PBDIT)
222.57
0
222.57
Interest
99.88
0
99.88
Exceptional Items
-217.34
0
-217.34
Gross Profit (PBDT)
112.87
0
112.87
Depreciation
63.84
0
63.84
Profit Before Tax
49.03
0
49.03
Tax
0.07
0
0.07
Provisions and contingencies
0.00
0
0.00
Profit After Tax
48.96
0
48.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
-207.52
0
-207.52
Net Profit
-158.56
0
-158.56
Share in Profit of Associates
0.44
0
0.44
Minority Interest
19.07
0
19.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-139.05
0
-139.05
Equity Capital
18.79
0
18.79
Face Value
1.00
0
0.00
Reserves
882.88
0
882.88
Earnings per share (EPS)
-7.40
0
-7.40
Diluted Earnings per share
-7.94
0
-7.94
Operating Profit Margin (Excl OI)
12.49%
0%
0.00
12.49%
Gross Profit Margin
6.77%
0%
0.00
6.77%
PAT Margin
2.96%
0%
0.00
2.96%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,666.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.62% vs -13.54% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -139.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -49.92% vs -277.99% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 208.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.32% vs -22.20% in Mar 2024
Annual - Interest
Interest 99.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 65.64% vs 3.08% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.49%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






