Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,666.00
1,453.00
1,681.00
1,412.00
1,187.00
1,049.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,666.00
1,453.00
1,681.00
1,412.00
1,187.00
1,049.00
Expenditure (Ex Depriciation)
Stock Adjustments
-54.00
52.00
-103.00
-13.00
17.00
-19.00
Raw Materials Consumed
903.00
717.00
916.00
772.00
566.00
553.00
Power & Fuel Cost
105.00
93.00
204.00
123.00
84.00
76.00
Employee Cost
192.00
152.00
162.00
145.00
120.00
99.00
Operating Expenses
192.00
160.00
157.00
125.00
60.00
54.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
18.00
17.00
17.00
15.00
54.00
50.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17.00
30.00
35.00
18.00
59.00
53.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,452.00
1,289.00
1,470.00
1,254.00
1,000.00
913.00
Operating Profit (PBDIT) excl Other Income
214.00
164.00
210.00
157.00
186.00
135.00
Other Income
14.00
15.00
5.00
33.00
4.00
3.00
Operating Profit (PBDIT)
228.00
180.00
216.00
190.00
191.00
138.00
Interest
106.00
65.00
64.00
40.00
42.00
47.00
Profit before Depriciation and Tax
122.00
114.00
152.00
150.00
149.00
91.00
Depreciation
63.00
56.00
62.00
55.00
44.00
32.00
Profit Before Taxation & Exceptional Items
58.00
58.00
90.00
94.00
105.00
58.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
49.00
58.00
80.00
93.00
105.00
58.00
Provision for Tax
0.00
5.00
40.00
33.00
39.00
28.00
Profit After Tax
48.00
52.00
39.00
60.00
65.00
29.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
228.00
302.00
232.00
154.00
104.00
66.00
Profit Available for appropriations
297.00
367.00
284.00
215.00
155.00
97.00
Appropriations
297.00
367.00
284.00
215.00
155.00
97.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-8.03
-5.49
3.45
4.61
4.13
2.50
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 14.62% vs -13.54% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 30.19% vs -21.97% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 62.67% vs 1.58% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -7.55% vs 33.03% in Mar 2024
Compare Profit and Loss Results of Camlin Fine
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,666.00
0
1,666.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,666.00
0
1,666.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-54.00
0
-54.00
0%
Raw Materials Consumed
903.00
0
903.00
0%
Power & Fuel Cost
105.00
0
105.00
0%
Employee Cost
192.00
0
192.00
0%
Operating Expenses
192.00
0
192.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
18.00
0
18.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
17.00
0
17.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,452.00
0
1,452.00
0%
Operating Profit (PBDIT) excl Other Income
214.00
0.00
214.00
0%
Other Income
14.00
0
14.00
0%
Operating Profit (PBDIT)
228.00
0
228.00
0%
Interest
106.00
0
106.00
0%
Profit before Depriciation and Tax
122.00
0
122.00
0%
Depreciation
63.00
0
63.00
0%
Profit Before Taxation & Exceptional Items
58.00
0
58.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
49.00
0
49.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
48.00
0
48.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
228.00
0
228.00
0%
Profit Available for appropriations
297.00
0
297.00
0%
Appropriations
297.00
0
297.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-8.03
0
-8.03
0%
Profit And Loss - Net Sales
Net Sales 1,666.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.62% vs -13.54% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 214.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.19% vs -21.97% in Mar 2024
Profit And Loss - Interest
Interest 106.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 62.67% vs 1.58% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 48.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.55% vs 33.03% in Mar 2024






