Capillary Tech.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE0ILV01024
  • NSEID: CAPILLARY
  • BSEID: 544614
INR
593.10
-13.75 (-2.27%)
BSENSE

Feb 09

BSE+NSE Vol: 7.04 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
598.26
525.10
255.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
598.26
525.10
255.37
Raw Material Cost
0.00
41.70
48.29
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
295.52
271.94
188.41
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
92.19
180.90
61.03
Selling and Distribution Expenses
99.49
0.00
0.00
Other Expenses
46.10
42.39
26.87
Total Expenditure (Excl Depreciation)
533.30
536.93
324.60
Operating Profit (PBDIT) excl Other Income
64.96
-11.83
-69.23
Other Income
13.61
10.34
10.88
Operating Profit (PBDIT)
78.57
-1.49
-58.35
Interest
7.79
17.71
11.24
Exceptional Items
-0.87
8.97
12.22
Gross Profit (PBDT)
70.78
-19.20
-58.21
Depreciation
60.10
56.06
36.69
Profit Before Tax
10.68
-75.26
-94.89
Tax
-3.47
-6.91
-6.33
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.15
-68.35
-88.56
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.87
8.97
0.84
Net Profit
13.28
-59.38
-87.72
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.28
-59.38
-87.72
Equity Capital
14.65
14.67
14.67
Face Value
2.0
2.0
2.0
Reserves
553.58
581.53
553.58
Earnings per share (EPS)
1.81
-8.1
-11.96
Diluted Earnings per share
1.79
-8.01
-11.96
Operating Profit Margin (Excl OI)
10.86%
-2.25%
-27.11%
Gross Profit Margin
11.83%
-3.66%
-22.79%
PAT Margin
2.37%
-13.02%
-34.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.93% vs 105.62% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 122.36% vs 32.31% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 649.11% vs 82.91% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -56.01% vs 57.56% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Capillary Tech. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
598.26
1,030.72
-432.46
-41.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
598.26
1,030.72
-432.46
-41.96%
Raw Material Cost
0.00
188.06
-188.06
-100.00%
Purchase of Finished goods
0.00
17.18
-17.18
-100.00%
(Increase) / Decrease In Stocks
0.00
8.17
-8.17
-100.00%
Employee Cost
295.52
516.42
-220.90
-42.78%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
92.19
0.00
92.19
Selling and Distribution Expenses
99.49
0.00
99.49
Other Expenses
46.10
158.45
-112.35
-70.91%
Total Expenditure (Excl Depreciation)
533.30
888.28
-354.98
-39.96%
Operating Profit (PBDIT) excl Other Income
64.96
142.44
-77.48
-54.39%
Other Income
13.61
20.85
-7.24
-34.72%
Operating Profit (PBDIT)
78.57
163.29
-84.72
-51.88%
Interest
7.79
32.30
-24.51
-75.88%
Exceptional Items
-0.87
-3.86
2.99
77.46%
Gross Profit (PBDT)
70.78
127.13
-56.35
-44.32%
Depreciation
60.10
39.60
20.50
51.77%
Profit Before Tax
10.68
87.54
-76.86
-87.80%
Tax
-3.47
12.23
-15.70
-128.37%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.15
75.30
-61.15
-81.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.87
0.00
-0.87
Net Profit
13.28
75.30
-62.02
-82.36%
Share in Profit of Associates
0.00
-0.02
0.02
100.00%
Minority Interest
0.00
-0.35
0.35
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.28
74.94
-61.66
-82.28%
Equity Capital
14.65
21.26
-6.61
-31.09%
Face Value
2.00
5.00
0.00
Reserves
553.58
627.79
-74.21
-11.82%
Earnings per share (EPS)
1.81
17.62
-15.81
-89.73%
Diluted Earnings per share
1.79
17.22
-15.43
-89.61%
Operating Profit Margin (Excl OI)
10.86%
13.82%
0.00
-2.96%
Gross Profit Margin
11.83%
12.33%
0.00
-0.50%
PAT Margin
2.37%
7.30%
0.00
-4.93%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 598.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.93% vs 105.62% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 13.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 122.36% vs 32.31% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 649.11% vs 82.91% in Mar 2024

Annual - Interest
Interest 7.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -56.01% vs 57.56% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.86%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024