Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,247.50
2,312.93
1,464.25
980.31
736.09
716.10
588.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,247.50
2,312.93
1,464.25
980.31
736.09
716.10
588.59
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
742.96
623.69
406.08
174.60
99.38
118.81
117.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
144.42
109.35
25.78
19.08
0.00
6.24
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
354.83
290.53
188.81
174.72
102.82
78.89
73.32
Total Expenditure (Excl Depreciation)
1,242.21
1,023.57
620.67
368.40
202.20
203.94
190.87
Operating Profit (PBDIT) excl Other Income
2,005.29
1,289.36
843.58
611.91
533.89
512.16
397.72
Other Income
3.34
1.34
1.65
1.44
1.05
3.40
2.72
Operating Profit (PBDIT)
2,008.63
1,290.70
845.23
613.35
534.94
515.56
400.44
Interest
1,273.60
837.19
533.04
330.85
288.71
282.80
207.10
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
735.03
453.51
312.19
282.50
246.23
232.76
193.34
Depreciation
101.71
87.87
43.91
9.88
10.51
10.78
6.64
Profit Before Tax
633.32
365.64
268.28
272.62
235.71
221.98
186.69
Tax
154.79
86.23
63.63
67.58
58.76
60.75
51.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
478.53
279.41
204.65
205.04
176.96
161.23
135.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
478.53
279.41
204.65
205.04
176.96
161.23
135.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
478.53
279.41
204.65
205.04
176.96
161.23
135.66
Equity Capital
82.51
82.49
41.23
35.13
35.06
35.03
35.03
Face Value
1.0
1.0
2.0
2.0
2.0
2.0
2.0
Reserves
4,221.59
3,754.08
3,524.24
1,887.34
1,682.24
1,504.16
1,347.65
Earnings per share (EPS)
5.8
3.39
2.48
11.04
9.55
9.21
7.75
Diluted Earnings per share
5.77
3.36
10.94
11.56
10.03
9.15
7.7
Operating Profit Margin (Excl OI)
63.4%
57.06%
59.16%
64.0%
75.78%
74.49%
73.08%
Gross Profit Margin
23.24%
20.07%
21.89%
29.55%
34.95%
33.85%
35.53%
PAT Margin
15.13%
12.37%
14.35%
21.45%
25.12%
23.45%
24.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 40.41% vs 57.96% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 71.26% vs 36.53% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 55.53% vs 52.84% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 52.13% vs 57.06% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Capri Global With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,247.50
10,007.68
-6,760.18
-67.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,247.50
10,007.68
-6,760.18
-67.55%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
742.96
1,841.79
-1,098.83
-59.66%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
144.42
81.11
63.31
78.05%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
354.83
2,644.04
-2,289.21
-86.58%
Total Expenditure (Excl Depreciation)
1,242.21
4,566.94
-3,324.73
-72.80%
Operating Profit (PBDIT) excl Other Income
2,005.29
5,440.74
-3,435.45
-63.14%
Other Income
3.34
33.19
-29.85
-89.94%
Operating Profit (PBDIT)
2,008.63
5,473.93
-3,465.30
-63.31%
Interest
1,273.60
3,540.92
-2,267.32
-64.03%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
735.03
1,933.01
-1,197.98
-61.97%
Depreciation
101.71
267.37
-165.66
-61.96%
Profit Before Tax
633.32
1,665.64
-1,032.32
-61.98%
Tax
154.79
461.76
-306.97
-66.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
478.53
1,203.88
-725.35
-60.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
478.53
1,203.88
-725.35
-60.25%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
12.27
-12.27
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
478.53
1,216.15
-737.62
-60.65%
Equity Capital
82.51
169.29
-86.78
-51.26%
Face Value
1.00
2.00
0.00
Reserves
4,221.59
12,262.90
-8,041.31
-65.57%
Earnings per share (EPS)
5.80
14.37
-8.57
-59.64%
Diluted Earnings per share
5.77
14.22
-8.45
-59.42%
Operating Profit Margin (Excl OI)
63.40%
54.37%
0.00
9.03%
Gross Profit Margin
23.24%
19.32%
0.00
3.92%
PAT Margin
15.13%
12.03%
0.00
3.10%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,247.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 40.41% vs 57.96% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 478.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 71.26% vs 36.53% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,005.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 55.53% vs 52.84% in Mar 2024
Annual - Interest
Interest 1,273.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 52.13% vs 57.06% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 63.40%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






