Capri Global

75
Buy
  • Market Cap: Small Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE180C01042
  • NSEID: CGCL
  • BSEID: 531595
INR
188.60
0.95 (0.51%)
BSENSE

Dec 05

BSE+NSE Vol: 11.36 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,247.00
2,312.00
1,464.00
968.00
736.00
716.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,247.00
2,312.00
1,464.00
968.00
736.00
716.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.00
9.00
5.00
1.00
0.00
1.00
Employee Cost
742.00
623.00
406.00
174.00
99.00
118.00
Operating Expenses
136.00
100.00
21.00
17.00
0.00
4.00
General and Administration Expenses
131.00
121.00
86.00
58.00
33.00
35.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
222.00
168.00
100.00
115.00
68.00
42.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,242.00
1,023.00
619.00
367.00
201.00
203.00
Operating Profit (PBDIT) excl Other Income
2,005.00
1,289.00
844.00
601.00
534.00
512.00
Other Income
3.00
1.00
1.00
12.00
1.00
3.00
Operating Profit (PBDIT)
2,008.00
1,290.00
846.00
614.00
535.00
516.00
Interest
1,273.00
837.00
533.00
331.00
289.00
283.00
Profit before Depriciation and Tax
735.00
453.00
312.00
282.00
246.00
232.00
Depreciation
101.00
87.00
43.00
9.00
10.00
10.00
Profit Before Taxation & Exceptional Items
633.00
365.00
268.00
272.00
235.00
221.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
633.00
365.00
268.00
272.00
235.00
221.00
Provision for Tax
154.00
86.00
63.00
67.00
58.00
60.00
Profit After Tax
478.00
279.00
204.00
205.00
176.00
161.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,418.00
1,208.00
1,060.00
904.00
765.00
644.00
Profit Available for appropriations
1,897.00
1,488.00
1,265.00
1,109.00
942.00
805.00
Appropriations
1,897.00
1,488.00
1,265.00
1,109.00
942.00
805.00
Equity Dividend (%)
20.00%
15.00%
25.00%
25.00%
20.00%
10.00%
Earnings Per Share
0.58
0.34
0.26
1.17
1.01
0.92
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 40.41% vs 57.96% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 55.52% vs 52.69% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 52.12% vs 56.82% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 71.27% vs 36.53% in Mar 2024

Compare Profit and Loss Results of Capri Global
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,247.00
10,006.00
-6,759.00
-67.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,247.00
10,006.00
-6,759.00
-67.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
7.00
32.00
-25.00
-78.12%
Employee Cost
742.00
1,841.00
-1,099.00
-59.70%
Operating Expenses
136.00
76.00
60.00
78.95%
General and Administration Expenses
131.00
559.00
-428.00
-76.57%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
222.00
2,056.00
-1,834.00
-89.20%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,242.00
4,566.00
-3,324.00
-72.80%
Operating Profit (PBDIT) excl Other Income
2,005.00
5,439.00
-3,434.00
-63.14%
Other Income
3.00
34.00
-31.00
-91.18%
Operating Profit (PBDIT)
2,008.00
5,473.00
-3,465.00
-63.31%
Interest
1,273.00
3,540.00
-2,267.00
-64.04%
Profit before Depriciation and Tax
735.00
1,933.00
-1,198.00
-61.98%
Depreciation
101.00
267.00
-166.00
-62.17%
Profit Before Taxation & Exceptional Items
633.00
1,665.00
-1,032.00
-61.98%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
633.00
1,665.00
-1,032.00
-61.98%
Provision for Tax
154.00
461.00
-307.00
-66.59%
Profit After Tax
478.00
1,203.00
-725.00
-60.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,418.00
6,999.00
-5,581.00
-79.74%
Profit Available for appropriations
1,897.00
8,215.00
-6,318.00
-76.91%
Appropriations
1,897.00
8,215.00
-6,318.00
-76.91%
Equity Dividend (%)
20%
200%
-180.00
Earnings Per Share
0.58
1.422
-0.84
-59.21%
Profit And Loss - Net Sales
Net Sales 3,247.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 40.41% vs 57.96% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,005.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 55.52% vs 52.69% in Mar 2024

Profit And Loss - Interest
Interest 1,273.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 52.12% vs 56.82% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 478.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.27% vs 36.53% in Mar 2024