Carysil

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE482D01024
  • NSEID: CARYSIL
  • BSEID: 524091
INR
1,050.00
27.7 (2.71%)
BSENSE

May 21

BSE+NSE Vol: 6.63 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
923.95
815.57
683.76
593.89
483.90
309.72
276.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
923.95
815.57
683.76
593.89
483.90
309.72
276.23
Raw Material Cost
346.66
308.14
272.73
230.50
191.57
103.85
97.15
Purchase of Finished goods
91.97
94.50
70.45
61.83
55.64
31.02
42.29
(Increase) / Decrease In Stocks
-10.24
-25.61
-28.32
10.16
-37.75
6.89
-2.06
Employee Cost
88.73
79.44
60.26
44.86
33.59
22.24
22.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
229.66
221.78
179.90
139.16
137.53
80.09
70.26
Total Expenditure (Excl Depreciation)
746.78
678.25
555.02
486.50
380.58
244.09
229.83
Operating Profit (PBDIT) excl Other Income
177.17
137.32
128.74
107.39
103.32
65.63
46.40
Other Income
13.12
9.83
5.34
1.59
10.07
8.01
4.73
Operating Profit (PBDIT)
190.29
147.15
134.08
108.98
113.39
73.64
51.13
Interest
19.70
23.40
20.85
14.52
9.59
7.14
8.72
Exceptional Items
-1.13
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
169.46
123.75
113.23
94.46
103.80
66.50
42.41
Depreciation
39.56
35.90
32.45
26.36
17.72
12.66
11.93
Profit Before Tax
129.90
87.85
80.78
68.10
86.08
53.83
30.48
Tax
30.93
23.53
22.41
15.27
20.82
14.51
7.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
98.97
64.32
58.37
52.83
65.26
39.32
22.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
98.97
64.32
58.37
52.83
65.26
39.32
22.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.78
-0.58
-0.48
-0.41
-0.49
-0.19
-0.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
98.19
63.74
57.89
52.42
64.76
39.12
22.08
Equity Capital
5.69
5.68
5.36
5.35
5.34
5.54
5.34
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
602.73
520.83
348.63
298.03
248.36
186.08
152.47
Earnings per share (EPS)
34.51
22.44
21.6
19.6
24.25
14.12
8.27
Diluted Earnings per share
34.52
22.41
21.55
19.52
24.13
14.66
8.38
Operating Profit Margin (Excl OI)
19.18%
16.84%
18.83%
18.08%
21.35%
21.19%
16.8%
Gross Profit Margin
18.34%
15.17%
16.56%
15.91%
21.45%
21.47%
15.35%
PAT Margin
10.71%
7.89%
8.54%
8.9%
13.49%
12.7%
8.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 13.29% vs 19.28% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 54.05% vs 10.11% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 29.02% vs 6.66% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -15.81% vs 12.23% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Carysil With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
923.95
0
923.95
Other Operating Income
0.00
0.00
0.00
Total Operating income
923.95
0
923.95
Raw Material Cost
346.66
0
346.66
Purchase of Finished goods
91.97
0
91.97
(Increase) / Decrease In Stocks
-10.24
0
-10.24
Employee Cost
88.73
0
88.73
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
229.66
0.00
229.66
Total Expenditure (Excl Depreciation)
746.78
0
746.78
Operating Profit (PBDIT) excl Other Income
177.17
0.00
177.17
Other Income
13.12
0
13.12
Operating Profit (PBDIT)
190.29
0
190.29
Interest
19.70
0
19.70
Exceptional Items
-1.13
0
-1.13
Gross Profit (PBDT)
169.46
0
169.46
Depreciation
39.56
0
39.56
Profit Before Tax
129.90
0
129.90
Tax
30.93
0
30.93
Provisions and contingencies
0.00
0
0.00
Profit After Tax
98.97
0
98.97
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
98.97
0
98.97
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.78
0
-0.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
98.19
0
98.19
Equity Capital
5.69
0
5.69
Face Value
2.00
0
0.00
Reserves
602.73
0
602.73
Earnings per share (EPS)
34.51
0
34.51
Diluted Earnings per share
34.52
0
34.52
Operating Profit Margin (Excl OI)
19.18%
0%
0.00
19.18%
Gross Profit Margin
18.34%
0%
0.00
18.34%
PAT Margin
10.71%
0%
0.00
10.71%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 923.95 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.29% vs 19.28% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 98.19 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 54.05% vs 10.11% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 177.17 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 29.02% vs 6.66% in Mar 2025

Annual - Interest
Interest 19.70 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -15.81% vs 12.23% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.18%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025