Carysil

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE482D01024
  • NSEID: CARYSIL
  • BSEID: 524091
INR
1,116.10
-1.9 (-0.17%)
BSENSE

Sep 02, 12:24 PM

BSE+NSE Vol: 15.41 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
5.69
5.68
5.36
5.35
5.34
5.34
Share Warrants & Outstandings
Total Reserve
602.73
520.83
348.63
298.03
248.36
186.08
Shareholder's Funds
608.42
526.51
353.99
303.38
253.69
191.41
Minority Interest
5.93
4.83
4.12
3.65
3.24
2.56
Long-Term Borrowings
47.13
89.26
114.66
78.30
38.58
21.71
Secured Loans
47.07
89.21
114.66
78.30
38.58
21.71
Unsecured Loans
0.06
0.05
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
7.77
6.36
5.95
5.21
4.62
3.98
Other Long Term Liabilities
8.5
6.59
9.6
10.52
9.82
4.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.75
2.04
1.51
0.89
0.76
0.69
Total Non-Current Liabilities
66.15
104.25
131.72
94.93
53.77
30.95
Current Liabilities
Trade Payables
101.59
79.84
86.80
78.43
79.41
41.78
Other Current Liabilities
35.06
39.12
82.70
88.39
62.91
50.61
Short Term Borrowings
222.49
176.19
183.55
142.55
98.68
72.83
Short Term Provisions
2.54
2.63
1.79
0.98
1.63
1.03
Total Current Liabilities
361.68
297.78
354.84
310.35
242.62
166.25
Total Liabilities
1,042.18
933.37
844.67
712.31
553.33
391.18
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
709.12
605.21
546.89
433.41
290.59
227.75
Less: Accumulated Depreciation
245.37
204.42
159.51
118.52
96.54
80.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
463.75
400.79
387.38
314.89
194.05
146.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
25.29
11.83
10.47
13.70
20.75
10.01
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
15.64
17.53
16.26
17.52
18.69
8.38
Other Non Current Assets
115.04
129.16
113.53
103.38
0.00
0.00
Total Non-Current Assets
520.86
458.88
430.83
359.31
245.75
170.29
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
259.11
221.14
173.18
130.57
104.23
54.55
Sundry Debtors
160.74
146.01
137.79
103.05
100.37
83.02
Cash and Bank
58.58
68.02
12.51
12.24
11.35
20.13
Other Current Assets
20.62
22.69
75.31
70.39
77.08
40.75
Short Term Loans and Advances
22.27
16.63
15.05
36.75
14.55
22.43
Total Current Assets
521.32
474.49
413.84
353.00
307.58
220.88
Net Current Assets (Including Current Investments)
159.64
176.71
59.00
42.65
64.96
54.63
Total Current Assets Excluding Current Investments
521.32
474.49
413.84
353.00
307.58
220.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,042.18
933.37
844.67
712.31
553.33
391.18
Contingent Liabilities
0.23
0.45
0.45
0.00
1.03
0.00
Total Debt
269.62
265.45
298.21
220.86
137.26
94.54
Book Value per share (adjusted)
213.86
185.39
132.09
113.32
95.03
71.7
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 1.57% vs -10.99% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 28.98% vs -31.35% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 18.52% vs 3.71% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 9.87% vs 14.66% in Mar 2025

Compare Balance Sheet Results of Carysil
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.69
23.08
-17.39
-75.35%
Share Warrants & Outstandings
Total Reserve
602.73
1,535.29
-932.56
-60.74%
Shareholder's Funds
608.42
1,594.18
-985.76
-61.83%
Minority Interest
5.93
0.00
5.93
0.00%
Long-Term Borrowings
47.13
0.00
47.13
0.00%
Secured Loans
47.07
0.00
47.07
0.00%
Unsecured Loans
0.06
0.00
0.06
0.00%
Deferred Tax Assets / Liabilities
7.77
-19.97
27.74
138.91%
Other Long Term Liabilities
8.50
145.87
-137.37
-94.17%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.75
69.94
-67.19
-96.07%
Total Non-Current Liabilities
66.15
195.84
-129.69
-66.22%
Current Liabilities
Trade Payables
101.59
1,975.69
-1,874.10
-94.86%
Other Current Liabilities
35.06
360.36
-325.30
-90.27%
Short Term Borrowings
222.49
0.00
222.49
0.00%
Short Term Provisions
2.54
114.09
-111.55
-97.77%
Total Current Liabilities
361.68
2,450.14
-2,088.46
-85.24%
Total Liabilities
1,042.18
4,240.17
-3,197.99
-75.42%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
709.12
1,000.09
-290.97
-29.09%
Less: Accumulated Depreciation
245.37
397.97
-152.60
-38.34%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
463.75
602.11
-138.36
-22.98%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
25.29
1.42
23.87
1,680.99%
Intangible assets under development
0.00
0.89
-0.89
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
288.45
-288.45
-100.00%
Long Term Loans & Advances
15.64
103.68
-88.04
-84.92%
Other Non Current Assets
115.04
356.43
-241.39
-67.72%
Total Non-Current Assets
520.86
1,510.71
-989.85
-65.52%
Current Assets Loans & Advances
Current Investments
0.00
261.96
-261.96
-100.00%
Inventories
259.11
533.52
-274.41
-51.43%
Sundry Debtors
160.74
1,141.49
-980.75
-85.92%
Cash and Bank
58.58
257.69
-199.11
-77.27%
Other Current Assets
20.62
313.66
-293.04
-93.43%
Short Term Loans and Advances
22.27
221.14
-198.87
-89.93%
Total Current Assets
521.32
2,729.45
-2,208.13
-80.90%
Net Current Assets (Including Current Investments)
159.64
279.31
-119.67
-42.84%
Total Current Assets Excluding Current Investments
521.32
2,467.49
-1,946.17
-78.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,042.18
4,240.17
-3,197.99
-75.42%
Contingent Liabilities
0.23
224.38
-224.15
-99.90%
Total Debt
269.62
0.00
269.62
0.00%
Book Value per share (adjusted)
213.86
138.16
75.70
54.79%
Annual - Borrowings
Borrowings 269.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.57% vs -10.99% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 28.98% vs -31.35% in Mar 2025

Annual - Fixed Assets
Fixed Assets 489.04 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.52% vs 3.71% in Mar 2025

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 521.32 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.87% vs 14.66% in Mar 2025