Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,246.16
7,717.87
5,090.91
3,809.02
2,727.73
2,860.71
3,165.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,246.16
7,717.87
5,090.91
3,809.02
2,727.73
2,860.71
3,165.07
Raw Material Cost
3,224.45
2,919.43
1,770.80
1,239.44
853.27
1,065.61
1,195.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
723.04
619.29
482.42
372.77
345.09
346.28
398.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,773.86
2,091.70
1,465.02
1,168.76
792.15
686.96
1,254.32
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
662.99
1,342.39
972.78
734.98
524.34
466.27
0.00
Total Expenditure (Excl Depreciation)
8,384.34
6,972.81
4,691.02
3,515.95
2,514.85
2,565.12
2,847.99
Operating Profit (PBDIT) excl Other Income
861.82
745.06
399.89
293.07
212.88
295.59
317.08
Other Income
76.90
48.03
28.62
11.86
12.43
4.57
24.34
Operating Profit (PBDIT)
938.72
793.09
428.51
304.93
225.31
300.16
341.42
Interest
236.28
217.99
165.39
141.60
138.20
130.50
124.32
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-40.93
0.00
Gross Profit (PBDT)
702.44
575.10
263.12
163.33
87.11
128.73
217.10
Depreciation
194.45
207.88
113.52
102.55
100.15
96.48
82.45
Profit Before Tax
507.99
367.21
149.62
60.77
-13.04
32.25
134.65
Tax
135.18
108.86
59.15
24.42
4.05
16.33
51.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
372.81
258.35
90.47
36.35
-17.09
15.92
83.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
372.81
258.35
90.47
36.35
-17.09
15.92
83.30
Share in Profit of Associates
0.00
15.83
34.26
32.99
33.04
27.84
-0.15
Minority Interest
0.00
-0.45
-0.48
-0.54
-0.20
-0.60
-1.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
372.81
273.73
124.24
68.81
15.76
43.16
81.87
Equity Capital
17.18
17.18
17.18
17.18
17.18
17.18
17.18
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,816.22
1,476.52
1,220.33
1,113.99
1,048.51
1,035.42
1,003.69
Earnings per share (EPS)
21.7
15.93
7.23
4.01
0.92
2.51
4.77
Diluted Earnings per share
21.7
15.93
7.23
4.01
0.92
2.51
4.8
Operating Profit Margin (Excl OI)
9.32%
9.65%
7.85%
7.69%
7.8%
10.33%
10.02%
Gross Profit Margin
7.6%
7.45%
5.17%
4.29%
3.19%
4.5%
6.86%
PAT Margin
4.03%
3.55%
2.45%
1.82%
0.58%
1.53%
2.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.80% vs 51.60% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 36.20% vs 120.32% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 15.67% vs 86.32% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 8.39% vs 31.80% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Cemindia Project With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
9,246.16
2,268.66
6,977.50
307.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,246.16
2,268.66
6,977.50
307.56%
Raw Material Cost
3,224.45
1,739.45
1,485.00
85.37%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
25.85
-25.85
-100.00%
Employee Cost
723.04
66.95
656.09
979.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
3,773.86
0.00
3,773.86
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
662.99
97.16
565.83
582.37%
Total Expenditure (Excl Depreciation)
8,384.34
1,929.41
6,454.93
334.55%
Operating Profit (PBDIT) excl Other Income
861.82
339.25
522.57
154.04%
Other Income
76.90
159.96
-83.06
-51.93%
Operating Profit (PBDIT)
938.72
499.21
439.51
88.04%
Interest
236.28
10.53
225.75
2,143.87%
Exceptional Items
0.00
44.83
-44.83
-100.00%
Gross Profit (PBDT)
702.44
488.68
213.76
43.74%
Depreciation
194.45
8.05
186.40
2,315.53%
Profit Before Tax
507.99
480.63
27.36
5.69%
Tax
135.18
102.51
32.67
31.87%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
372.81
378.12
-5.31
-1.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
44.83
-44.83
-100.00%
Net Profit
372.81
422.95
-50.14
-11.85%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
372.81
422.95
-50.14
-11.85%
Equity Capital
17.18
23.26
-6.08
-26.14%
Face Value
1.00
2.00
0.00
Reserves
1,816.22
6,716.36
-4,900.14
-72.96%
Earnings per share (EPS)
21.70
36.37
-14.67
-40.34%
Diluted Earnings per share
21.70
37.19
-15.49
-41.65%
Operating Profit Margin (Excl OI)
9.32%
14.95%
0.00
-5.63%
Gross Profit Margin
7.60%
21.54%
0.00
-13.94%
PAT Margin
4.03%
16.67%
0.00
-12.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 9,246.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.80% vs 51.60% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 372.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.20% vs 120.32% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 861.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.67% vs 86.32% in Mar 2024
Annual - Interest
Interest 236.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.39% vs 31.80% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.32%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
