Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
10,060.00
9,096.00
7,717.00
5,090.00
3,809.00
2,727.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,060.00
9,096.00
7,717.00
5,090.00
3,809.00
2,727.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
3,355.00
3,211.00
2,919.00
1,770.00
1,239.00
853.00
Power & Fuel Cost
403.00
400.00
328.00
221.00
168.00
83.00
Employee Cost
882.00
697.00
619.00
482.00
372.00
345.00
Operating Expenses
3,836.00
3,441.00
2,684.00
1,894.00
1,496.00
1,014.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
103.00
76.00
93.00
63.00
38.00
38.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,044.00
8,228.00
6,972.00
4,691.00
3,515.00
2,514.00
Operating Profit (PBDIT) excl Other Income
1,015.00
868.00
745.00
399.00
293.00
212.00
Other Income
182.00
55.00
48.00
28.00
11.00
12.00
Operating Profit (PBDIT)
1,198.00
924.00
793.00
428.00
304.00
225.00
Interest
215.00
228.00
217.00
165.00
141.00
138.00
Profit before Depriciation and Tax
983.00
695.00
575.00
263.00
163.00
87.00
Depreciation
165.00
191.00
207.00
113.00
102.00
100.00
Profit Before Taxation & Exceptional Items
817.00
503.00
367.00
149.00
60.00
-13.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
817.00
502.00
383.00
183.00
93.00
20.00
Provision for Tax
219.00
129.00
108.00
59.00
24.00
4.00
Profit After Tax
597.00
374.00
258.00
90.00
36.00
-17.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,033.00
692.00
436.00
324.00
255.00
243.00
Profit Available for appropriations
1,631.00
1,065.00
710.00
448.00
324.00
259.00
Appropriations
1,631.00
1,065.00
710.00
448.00
324.00
259.00
Equity Dividend (%)
300.00%
200.00%
170.00%
75.00%
45.00%
12.00%
Earnings Per Share
34.79
21.70
15.93
7.23
4.01
0.92
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 10.59% vs 17.87% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 16.94% vs 16.58% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -6.01% vs 4.95% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 59.78% vs 44.80% in Mar 2025
Compare Profit and Loss Results of Cemindia Project
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
10,060.00
22,315.00
-12,255.00
-54.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,060.00
22,315.00
-12,255.00
-54.92%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-3.00
3.00
100.00%
Raw Materials Consumed
3,355.00
8,584.00
-5,229.00
-60.92%
Power & Fuel Cost
403.00
323.00
80.00
24.77%
Employee Cost
882.00
2,113.00
-1,231.00
-58.26%
Operating Expenses
3,836.00
8,207.00
-4,371.00
-53.26%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
130.00
-130.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
103.00
217.00
-114.00
-52.53%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,044.00
20,284.00
-11,240.00
-55.41%
Operating Profit (PBDIT) excl Other Income
1,015.00
2,031.00
-1,016.00
-50.02%
Other Income
182.00
62.00
120.00
193.55%
Operating Profit (PBDIT)
1,198.00
2,093.00
-895.00
-42.76%
Interest
215.00
773.00
-558.00
-72.19%
Profit before Depriciation and Tax
983.00
1,320.00
-337.00
-25.53%
Depreciation
165.00
497.00
-332.00
-66.80%
Profit Before Taxation & Exceptional Items
817.00
822.00
-5.00
-0.61%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
817.00
822.00
-5.00
-0.61%
Provision for Tax
219.00
255.00
-36.00
-14.12%
Profit After Tax
597.00
567.00
30.00
5.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,033.00
3,700.00
-2,667.00
-72.08%
Profit Available for appropriations
1,631.00
4,286.00
-2,655.00
-61.95%
Appropriations
1,631.00
4,286.00
-2,655.00
-61.95%
Equity Dividend (%)
300%
450%
-150.00
Earnings Per Share
34.79
35.53
-0.74
-2.08%
Profit And Loss - Net Sales
Net Sales 10,060.58 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 10.59% vs 17.87% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,015.69 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 16.94% vs 16.58% in Mar 2025
Profit And Loss - Interest
Interest 215.01 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -6.01% vs 4.95% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 597.73 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 59.78% vs 44.80% in Mar 2025






