Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
14,579.07
13,074.24
11,836.22
8,324.21
8,064.12
3,484.67
8,976.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,579.07
13,074.24
11,836.22
8,324.21
8,064.12
3,484.67
8,976.95
Raw Material Cost
13,161.70
11,751.30
10,799.07
7,530.63
7,663.56
3,353.95
8,558.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
125.33
107.33
102.81
86.10
67.00
31.32
19.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
176.32
223.94
167.28
84.93
25.48
1.39
0.52
Selling and Distribution Expenses
116.51
103.85
101.93
137.01
94.29
68.84
49.20
Other Expenses
-30.16
-33.13
-27.01
-17.10
-9.25
-3.27
-1.98
Total Expenditure (Excl Depreciation)
13,278.20
11,855.15
10,901.00
7,667.64
7,757.85
3,422.79
8,607.35
Operating Profit (PBDIT) excl Other Income
1300.9
1219.1
935.1999999999999
656.5999999999999
306.3
61.900000000000006
369.6
Other Income
157.28
117.41
91.12
43.30
387.94
39.14
26.51
Operating Profit (PBDIT)
1,513.91
1,394.17
1,077.51
750.19
738.91
112.75
398.73
Interest
176.32
223.94
167.28
84.93
25.48
1.39
0.52
Exceptional Items
0.00
0.00
0.00
0.73
0.00
0.00
-15.80
Gross Profit (PBDT)
1,417.37
1,322.94
1,037.16
793.57
400.56
130.72
418.80
Depreciation
55.76
54.70
51.17
50.36
44.67
10.87
2.62
Profit Before Tax
1,281.82
1,115.52
859.06
615.63
668.76
100.48
379.78
Tax
234.68
212.72
166.69
151.47
56.37
0.91
60.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
980.28
853.74
598.77
374.90
702.83
106.12
318.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
980.28
853.74
598.77
374.90
702.83
106.12
318.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
66.86
49.07
93.60
89.25
14.53
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,047.14
902.80
692.37
464.16
717.36
106.12
318.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,644.75
3,005.17
2,493.67
2,023.17
1,762.27
1,745.97
1,603.44
Earnings per share (EPS)
1.42
1.23
0.87
0.54
1.02
0.15
0.53
Diluted Earnings per share
1.42
1.23
0.87
0.54
1.02
0.15
0.53
Operating Profit Margin (Excl OI)
8.92%
9.35%
7.9%
7.89%
3.8%
1.8%
4.12%
Gross Profit Margin
9.17%
8.95%
7.69%
8.0%
8.85%
3.2%
4.26%
PAT Margin
6.72%
6.53%
5.06%
4.5%
8.72%
3.05%
3.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.51% vs 10.46% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 15.98% vs 30.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 6.25% vs 29.44% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -21.26% vs 33.83% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of China Tobacco International (HK) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
14,579.07
15,461.15
-882.08
-5.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,579.07
15,461.15
-882.08
-5.71%
Raw Material Cost
13,161.70
10,394.74
2,766.96
26.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
125.33
3,491.03
-3,365.70
-96.41%
Power Cost
0
0
0.00
Manufacturing Expenses
176.32
28.69
147.63
514.57%
Selling and Distribution Expenses
116.51
2,316.62
-2,200.11
-94.97%
Other Expenses
-30.16
-196.65
166.49
84.66%
Total Expenditure (Excl Depreciation)
13,278.20
14,264.55
-986.35
-6.91%
Operating Profit (PBDIT) excl Other Income
1,300.87
1,196.60
104.27
8.71%
Other Income
157.28
620.50
-463.22
-74.65%
Operating Profit (PBDIT)
1,513.91
2,126.13
-612.22
-28.80%
Interest
176.32
28.69
147.63
514.57%
Exceptional Items
0.00
-188.00
188.00
100.00%
Gross Profit (PBDT)
1,417.37
5,066.41
-3,649.04
-72.02%
Depreciation
55.76
309.03
-253.27
-81.96%
Profit Before Tax
1,281.82
1,600.41
-318.59
-19.91%
Tax
234.68
449.08
-214.40
-47.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
980.28
1,151.33
-171.05
-14.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
980.28
1,151.33
-171.05
-14.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
66.86
0.00
66.86
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,047.14
1,151.33
-104.19
-9.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,644.75
24,334.09
-20,689.34
-85.02%
Earnings per share (EPS)
1.42
0.19
1.23
647.37%
Diluted Earnings per share
1.42
0.19
1.23
647.37%
Operating Profit Margin (Excl OI)
8.92%
7.74%
0.00
1.18%
Gross Profit Margin
9.17%
12.35%
0.00
-3.18%
PAT Margin
6.72%
7.45%
0.00
-0.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,457.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.51% vs 10.46% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 104.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.98% vs 30.39% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.25% vs 29.44% in Dec 2024
Annual - Interest
Interest 17.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.26% vs 33.83% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.92%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
