Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'18
Dec'17
Net Sales
1,955.73
1,394.36
Other Operating Income
0.00
0.00
Total Operating income
1,955.73
1,394.36
Raw Material Cost
1,875.35
1,318.48
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
10.75
5.26
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
31.48
17.62
Other Expenses
-1.08
-0.53
Total Expenditure (Excl Depreciation)
1,906.82
1,336.10
Operating Profit (PBDIT) excl Other Income
48.9
58.3
Other Income
1.49
12.25
Operating Profit (PBDIT)
50.43
71.51
Interest
0.00
0.00
Exceptional Items
0.00
1.74
Gross Profit (PBDT)
80.38
75.88
Depreciation
0.03
1.01
Profit Before Tax
50.40
72.24
Tax
10.91
12.49
Provisions and contingencies
0.00
0.00
Profit After Tax
39.48
59.15
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
39.48
59.15
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.60
Other related items
0.00
0.00
Consolidated Net Profit
39.48
59.75
Equity Capital
0.00
0.00
Face Value
0.0
0.0
Reserves
573.75
2,308.88
Earnings per share (EPS)
0.06
0.09
Diluted Earnings per share
0.06
0.09
Operating Profit Margin (Excl OI)
2.5%
4.18%
Gross Profit Margin
2.58%
5.25%
PAT Margin
2.02%
4.24%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of China Tobacco International (HK) Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(HKD)
Change(%)
Net Sales
1,955.73
0
1,955.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,955.73
0
1,955.73
Raw Material Cost
1,875.35
0
1,875.35
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10.75
0
10.75
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
31.48
0
31.48
Other Expenses
-1.08
0.00
-1.08
Total Expenditure (Excl Depreciation)
1,906.82
0
1,906.82
Operating Profit (PBDIT) excl Other Income
48.91
0.00
48.91
Other Income
1.49
0
1.49
Operating Profit (PBDIT)
50.43
0
50.43
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
80.38
0
80.38
Depreciation
0.03
0
0.03
Profit Before Tax
50.40
0
50.40
Tax
10.91
0
10.91
Provisions and contingencies
0.00
0
0.00
Profit After Tax
39.48
0
39.48
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
39.48
0
39.48
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.48
0
39.48
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
573.75
0
573.75
Earnings per share (EPS)
0.06
0
0.06
Diluted Earnings per share
0.06
0
0.06
Operating Profit Margin (Excl OI)
2.50%
0%
0.00
2.50%
Gross Profit Margin
2.58%
0%
0.00
2.58%
PAT Margin
2.02%
0%
0.00
2.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






