Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
13,074.00
11,836.00
8,324.00
8,064.00
3,484.00
8,976.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,074.00
11,836.00
8,324.00
8,064.00
3,484.00
8,976.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
107.00
102.00
86.00
67.00
31.00
19.00
Operating Expenses
223.00
167.00
84.00
25.00
1.00
0.00
General and Administration Expenses
103.00
101.00
137.00
94.00
68.00
49.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,855.00
10,900.00
7,667.00
7,757.00
3,422.00
8,607.00
Operating Profit (PBDIT) excl Other Income
1,219.00
935.00
656.00
306.00
61.00
369.00
Other Income
117.00
91.00
43.00
387.00
39.00
26.00
Operating Profit (PBDIT)
1,394.00
1,077.00
750.00
738.00
112.00
398.00
Interest
223.00
167.00
84.00
25.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
54.00
51.00
50.00
44.00
10.00
2.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,115.00
859.00
615.00
668.00
100.00
379.00
Provision for Tax
212.00
166.00
151.00
56.00
0.00
60.00
Profit After Tax
853.00
598.00
374.00
702.00
106.00
318.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.23
0.87
0.54
1.02
0.15
0.53
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.46% vs 42.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 30.35% vs 42.44% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 33.87% vs 96.97% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 42.58% vs 59.71% in Dec 2023
Compare Profit and Loss Results of China Tobacco International (HK) Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
13,074.00
12,792.00
282.00
2.20%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,074.00
12,792.00
282.00
2.20%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
107.00
2,828.00
-2,721.00
-96.22%
Operating Expenses
223.00
41.00
182.00
443.90%
General and Administration Expenses
103.00
1,897.00
-1,794.00
-94.57%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,855.00
11,723.00
132.00
1.13%
Operating Profit (PBDIT) excl Other Income
1,219.00
1,068.00
151.00
14.14%
Other Income
117.00
754.00
-637.00
-84.48%
Operating Profit (PBDIT)
1,394.00
2,131.00
-737.00
-34.58%
Interest
223.00
41.00
182.00
443.90%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
54.00
309.00
-255.00
-82.52%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,115.00
1,794.00
-679.00
-37.85%
Provision for Tax
212.00
381.00
-169.00
-44.36%
Profit After Tax
853.00
1,413.00
-560.00
-39.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.2343
0.23
1.00
436.65%
Profit And Loss - Net Sales
Net Sales 13,074.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.46% vs 42.19% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,219.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.35% vs 42.44% in Dec 2023
Profit And Loss - Interest
Interest 223.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.87% vs 96.97% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 853.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 42.58% vs 59.71% in Dec 2023






