Cibus Nordic Real Estate AB

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: SE0010832204
SEK
138.15
-1.55 (-1.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,089.74
1,628.49
1,606.85
1,319.03
951.31
780.47
639.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,089.74
1,628.49
1,606.85
1,319.03
951.31
780.47
639.30
Raw Material Cost
345.34
296.35
290.09
259.64
176.84
136.24
122.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
69.73
55.64
49.01
32.38
24.88
15.94
4.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
703.96
621.52
589.28
333.83
225.63
224.77
157.16
Selling and Distribution Expenses
110.69
62.44
63.72
83.14
64.79
68.42
56.06
Other Expenses
-70.06
-62.06
-59.30
-36.62
-25.05
-24.07
-0.49
Total Expenditure (Excl Depreciation)
529.08
415.31
399.15
342.78
241.63
204.66
335.76
Operating Profit (PBDIT) excl Other Income
1560.6999999999998
1213.1999999999998
1207.7
976.3
709.7
575.8
303.5
Other Income
369.69
15.51
-9.41
-19.00
0.37
0.36
4.50
Operating Profit (PBDIT)
1,933.67
1,229.56
1,199.20
957.26
710.05
576.17
465.20
Interest
703.96
621.52
589.28
333.83
225.63
224.77
157.16
Exceptional Items
-123.97
-692.65
-878.42
413.42
117.95
64.05
66.75
Gross Profit (PBDT)
1,741.08
1,331.26
1,315.83
1,059.39
774.47
644.23
516.76
Depreciation
3.32
0.88
0.92
0.00
0.00
0.00
0.00
Profit Before Tax
1,102.43
-85.49
-269.41
1,036.85
602.37
415.45
374.80
Tax
96.30
-31.06
-40.80
186.09
81.12
52.41
54.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
988.42
-54.43
-228.61
850.75
521.25
363.03
320.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
988.42
-54.43
-228.61
850.75
521.25
363.03
320.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
988.42
-54.43
-228.61
850.75
521.25
363.03
320.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.11
0.11
0.11
0.11
0.1
0.1
0.11
Reserves
10,731.74
7,765.78
7,382.95
7,426.17
5,706.63
4,602.48
3,497.71
Earnings per share (EPS)
12.58
-0.92
-4.2
17.94
12.94
9.96
10.31
Diluted Earnings per share
12.58
-0.92
-4.2
17.94
12.94
9.96
10.31
Operating Profit Margin (Excl OI)
74.68%
74.5%
75.16%
74.01%
74.6%
73.78%
47.48%
Gross Profit Margin
52.91%
-5.2%
-16.71%
78.61%
63.32%
53.23%
58.63%
PAT Margin
47.3%
-3.34%
-14.23%
64.5%
54.79%
46.51%
50.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 28.32% vs 1.35% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 1,916.91% vs 76.20% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 28.82% vs 0.46% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 13.27% vs 5.46% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Cibus Nordic Real Estate AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
2,089.74
1,752.00
337.74
19.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,089.74
1,752.00
337.74
19.28%
Raw Material Cost
345.34
363.00
-17.66
-4.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
69.73
106.20
-36.47
-34.34%
Power Cost
0
0
0.00
Manufacturing Expenses
703.96
554.00
149.96
27.07%
Selling and Distribution Expenses
110.69
72.00
38.69
53.74%
Other Expenses
-70.06
-65.32
-4.74
-7.26%
Total Expenditure (Excl Depreciation)
529.08
442.00
87.08
19.70%
Operating Profit (PBDIT) excl Other Income
1,560.66
1,310.00
250.66
19.13%
Other Income
369.69
-77.00
446.69
580.12%
Operating Profit (PBDIT)
1,933.67
1,240.00
693.67
55.94%
Interest
703.96
554.00
149.96
27.07%
Exceptional Items
-123.97
60.00
-183.97
-306.62%
Gross Profit (PBDT)
1,741.08
1,382.00
359.08
25.98%
Depreciation
3.32
7.00
-3.68
-52.57%
Profit Before Tax
1,102.43
739.00
363.43
49.18%
Tax
96.30
138.00
-41.70
-30.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
988.42
698.00
290.42
41.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
988.42
698.00
290.42
41.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
988.42
698.00
290.42
41.61%
Equity Capital
0
0
0.00
Face Value
0.11
0.10
0.00
Reserves
10,731.74
13,218.00
-2,486.26
-18.81%
Earnings per share (EPS)
12.58
5.83
6.75
115.78%
Diluted Earnings per share
12.58
5.83
6.75
115.78%
Operating Profit Margin (Excl OI)
74.68%
74.77%
0.00
-0.09%
Gross Profit Margin
52.91%
42.58%
0.00
10.33%
PAT Margin
47.30%
39.84%
0.00
7.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 208.97 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 28.32% vs 1.35% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 98.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1,916.91% vs 76.20% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 156.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 28.82% vs 0.46% in Dec 2024

Annual - Interest
Interest 70.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 13.27% vs 5.46% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 74.68%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024