Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
2,089.00
1,628.00
1,606.00
1,319.00
951.00
780.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,089.00
1,628.00
1,606.00
1,319.00
951.00
780.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
69.00
55.00
49.00
32.00
24.00
15.00
Operating Expenses
703.00
621.00
589.00
333.00
225.00
224.00
General and Administration Expenses
110.00
62.00
63.00
83.00
64.00
68.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
369.00
15.00
-9.00
-18.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
529.00
415.00
399.00
342.00
241.00
204.00
Operating Profit (PBDIT) excl Other Income
1,560.00
1,213.00
1,207.00
976.00
709.00
575.00
Other Income
369.00
15.00
-9.00
-18.00
0.00
0.00
Operating Profit (PBDIT)
1,933.00
1,229.00
1,199.00
957.00
710.00
576.00
Interest
703.00
621.00
589.00
333.00
225.00
224.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
1,102.00
-85.00
-269.00
1,036.00
602.00
415.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,102.00
-85.00
-269.00
1,036.00
602.00
415.00
Provision for Tax
96.00
-31.00
-40.00
186.00
81.00
52.00
Profit After Tax
988.00
-54.00
-228.00
850.00
521.00
363.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
12.58
-0.92
-4.20
17.94
12.94
9.96
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 28.32% vs 1.35% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 28.64% vs 0.45% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 13.26% vs 5.47% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 1,916.08% vs 76.19% in Dec 2024
Compare Profit and Loss Results of Cibus Nordic Real Estate AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
2,089.00
1,752.00
337.00
19.24%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,089.00
1,752.00
337.00
19.24%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
69.00
106.00
-37.00
-34.91%
Operating Expenses
703.00
554.00
149.00
26.90%
General and Administration Expenses
110.00
72.00
38.00
52.78%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
369.00
-77.00
446.00
579.22%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
529.00
442.00
87.00
19.68%
Operating Profit (PBDIT) excl Other Income
1,560.00
1,310.00
250.00
19.08%
Other Income
369.00
-77.00
446.00
579.22%
Operating Profit (PBDIT)
1,933.00
1,240.00
693.00
55.89%
Interest
703.00
554.00
149.00
26.90%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3.00
7.00
-4.00
-57.14%
Profit Before Taxation & Exceptional Items
1,102.00
739.00
363.00
49.12%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,102.00
739.00
363.00
49.12%
Provision for Tax
96.00
138.00
-42.00
-30.43%
Profit After Tax
988.00
698.00
290.00
41.55%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
12.5802
5.8268
6.75
115.90%
Profit And Loss - Net Sales
Net Sales 2,089.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.32% vs 1.35% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,560.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.64% vs 0.45% in Dec 2024
Profit And Loss - Interest
Interest 703.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.26% vs 5.47% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 988.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,916.08% vs 76.19% in Dec 2024






