Cibus Nordic Real Estate AB

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: SE0010832204
SEK
138.15
-1.55 (-1.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
10,731.74
7,765.78
7,382.95
7,426.17
5,706.63
4,602.48
Shareholder's Funds
10,731.74
7,765.78
7,382.95
7,426.17
5,706.63
4,602.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
490.46
394.57
421.84
478.74
272.70
167.27
Other Long Term Liabilities
1482.22
1144
1081.6
1097.77
757.4
532.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
17,311.32
12,508.66
12,330.47
12,714.48
10,150.21
8,446.02
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,687.93
1,950.16
902.42
1,318.31
315.30
255.21
Total Liabilities
29,731.00
22,224.60
20,615.84
21,458.96
16,172.13
13,303.71
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
175.40
129.64
121.88
112.35
99.91
82.94
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
175.40
129.64
121.88
112.35
99.91
82.94
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
28,597.41
21,396.76
20,082.49
20,746.20
15,440.21
12,786.81
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
29,731.00
22,224.60
20,615.84
21,458.96
16,172.13
13,303.71
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
594.40
581.07
351.01
511.46
525.65
369.61
Other Current Assets
852.09
674.59
388.87
573.87
581.48
396.82
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
852.09
674.59
388.87
573.87
581.48
396.82
Net Current Assets (Including Current Investments)
-835.85
-1,275.57
-513.55
-744.44
266.18
141.61
Total Current Assets Excluding Current Investments
852.09
674.59
388.87
573.87
581.48
396.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
29,731.00
22,224.60
20,615.84
21,458.96
16,172.13
13,303.71
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
16,740.74
12,067.55
11,886.99
12,190.51
9,818.11
8,223.87
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Cibus Nordic Real Estate AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
10,731.74
13,218.00
-2,486.26
-18.81%
Shareholder's Funds
10,731.74
13,218.00
-2,486.26
-18.81%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
490.46
2,490.00
-1,999.54
-80.30%
Other Long Term Liabilities
1,482.22
3,499.00
-2,016.78
-57.64%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
158.00
-158.00
-100.00%
Total Non-Current Liabilities
17,311.32
14,724.00
2,587.32
17.57%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
158.00
-158.00
-100.00%
Total Current Liabilities
1,687.93
3,655.00
-1,967.07
-53.82%
Total Liabilities
29,731.00
31,597.00
-1,866.00
-5.91%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
175.40
95.00
80.40
84.63%
Less: Accumulated Depreciation
0
36.00
-36.00
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
175.40
59.00
116.40
197.29%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
28,597.41
30,248.00
-1,650.59
-5.46%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
29,731.00
31,597.00
-1,866.00
-5.91%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
594.40
156.00
438.40
281.03%
Other Current Assets
852.09
388.00
464.09
119.61%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
852.09
388.00
464.09
119.61%
Net Current Assets (Including Current Investments)
-835.85
-3,267.00
2,431.15
74.42%
Total Current Assets Excluding Current Investments
852.09
388.00
464.09
119.61%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
29,731.00
31,597.00
-1,866.00
-5.91%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
16,740.74
12,045.00
4,695.74
38.98%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period