Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,819.96
3,830.45
2,364.55
3,190.95
2,818.90
3,422.49
2,965.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,819.96
3,830.45
2,364.55
3,190.95
2,818.90
3,422.49
2,965.60
Raw Material Cost
2,134.04
1,734.45
1,121.89
1,618.92
1,219.82
1,796.00
1,504.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-5.33
0.67
-1.44
-3.52
0.00
0.00
0.00
Employee Cost
424.37
386.28
334.26
311.07
292.28
305.91
277.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
879.29
558.77
434.90
410.81
336.31
365.57
379.99
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
509.73
281.71
221.47
232.66
254.73
248.51
233.73
Total Expenditure (Excl Depreciation)
3,942.10
2,961.88
2,111.08
2,569.94
2,103.14
2,715.99
2,395.57
Operating Profit (PBDIT) excl Other Income
877.86
868.57
253.47
621.01
715.76
706.50
570.03
Other Income
389.07
310.18
207.01
262.82
190.83
245.08
225.98
Operating Profit (PBDIT)
1,266.93
1,178.75
460.48
883.83
906.59
951.58
796.01
Interest
38.58
33.24
35.03
47.11
51.26
44.92
14.30
Exceptional Items
0.00
0.00
61.81
-2.75
12.63
0.00
0.00
Gross Profit (PBDT)
1,228.35
1,145.51
487.26
833.97
867.96
906.66
781.71
Depreciation
103.18
74.58
68.84
68.02
59.83
48.94
34.20
Profit Before Tax
1,125.17
1,070.94
418.44
765.94
808.13
857.72
747.52
Tax
297.84
287.66
113.73
201.98
199.46
225.71
269.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
827.33
783.28
304.71
563.96
608.66
632.01
477.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
827.33
783.28
304.71
563.96
608.66
632.01
477.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
827.33
783.28
304.71
563.96
608.66
632.01
478.13
Equity Capital
131.54
131.54
131.54
131.54
131.54
131.54
131.54
Face Value
5.0
5.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,447.72
4,871.80
4,296.11
4,261.64
3,901.91
3,591.34
3,197.10
Earnings per share (EPS)
31.45
29.77
11.58
21.44
46.27
48.05
18.17
Diluted Earnings per share
31.45
29.77
11.58
21.44
46.27
48.05
17.73
Operating Profit Margin (Excl OI)
18.21%
22.68%
10.72%
19.46%
25.39%
20.64%
19.22%
Gross Profit Margin
25.48%
29.91%
20.61%
26.14%
30.79%
26.49%
26.36%
PAT Margin
17.16%
20.45%
12.89%
17.67%
21.59%
18.47%
16.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 25.83% vs 61.99% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 5.62% vs 157.06% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.07% vs 242.67% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 16.06% vs -5.11% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Cochin Shipyard With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,819.96
0
4,819.96
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,819.96
0
4,819.96
Raw Material Cost
2,134.04
0
2,134.04
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-5.33
0
-5.33
Employee Cost
424.37
0
424.37
Power Cost
0.00
0
0.00
Manufacturing Expenses
879.29
0
879.29
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
509.73
0.00
509.73
Total Expenditure (Excl Depreciation)
3,942.10
0
3,942.10
Operating Profit (PBDIT) excl Other Income
877.86
0.00
877.86
Other Income
389.07
0
389.07
Operating Profit (PBDIT)
1,266.93
0
1,266.93
Interest
38.58
0
38.58
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,228.35
0
1,228.35
Depreciation
103.18
0
103.18
Profit Before Tax
1,125.17
0
1,125.17
Tax
297.84
0
297.84
Provisions and contingencies
0.00
0
0.00
Profit After Tax
827.33
0
827.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
827.33
0
827.33
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
827.33
0
827.33
Equity Capital
131.54
0
131.54
Face Value
5.00
0
0.00
Reserves
5,447.72
0
5,447.72
Earnings per share (EPS)
31.45
0
31.45
Diluted Earnings per share
31.45
0
31.45
Operating Profit Margin (Excl OI)
18.21%
0%
0.00
18.21%
Gross Profit Margin
25.48%
0%
0.00
25.48%
PAT Margin
17.16%
0%
0.00
17.16%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,819.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.83% vs 61.99% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 827.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.62% vs 157.06% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 877.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.07% vs 242.67% in Mar 2024
Annual - Interest
Interest 38.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.06% vs -5.11% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.21%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
