Cochin Shipyard Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
1,125.00
1,070.00
418.00
765.00
808.00
857.00
Adjustment
13.00
-118.00
-73.00
43.00
-10.00
-69.00
Changes In working Capital
-1,289.00
-936.00
1,657.00
739.00
20.00
-355.00
Cash Flow after changes in Working Capital
-150.00
16.00
2,002.00
1,548.00
817.00
433.00
Cash Flow from Operating Activities
-296.00
-171.00
1,889.00
1,398.00
710.00
252.00
Cash Flow from Investing Activities
537.00
481.00
-35.00
-1,007.00
-443.00
-97.00
Cash Flow from Financing Activities
-276.00
-371.00
-276.00
-238.00
-405.00
-309.00
Net Cash Inflow / Outflow
-35.00
-61.00
1,577.00
152.00
-138.00
-153.00
Opening Cash & Cash Equivalents
306.00
367.00
503.00
351.00
866.00
1,020.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
270.00
306.00
2,081.00
503.00
728.00
866.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Cochin Shipyard
Figures in Cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
1125.17
23800.81
-22,675.00
-95.27%
Adjustment
13.64
-19646.23
19,659.00
100.07%
Changes In working Capital
-1289.25
-67744.72
66,455.00
98.10%
Cash Flow after changes in Working Capital
-150.44
-63590.14
63,440.00
99.76%
Cash Flow from Operating Activities
-296.65
-46800.36
46,504.00
99.37%
Cash Flow from Investing Activities
537.6
1385.17
-848.00
-61.19%
Cash Flow from Financing Activities
-276.69
80176.91
-80,452.00
-100.35%
Net Cash Inflow / Outflow
-35.73
34761.72
-34,796.00
-100.10%
Opening Cash & Cash Equivalents
306.41
4938.23
-4,632.00
-93.80%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
270.68
39699.95
-39,429.00
-99.32%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is -72.88% vs -109.08% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
-296.65
-171.59
-72.88%






