Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Net Sales
401.63
Other Operating Income
0.00
Total Operating income
401.63
Raw Material Cost
349.63
Purchase of Finished goods
0.00
(Increase) / Decrease In Stocks
-11.35
Employee Cost
5.14
Power Cost
0.00
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
13.86
Total Expenditure (Excl Depreciation)
357.28
Operating Profit (PBDIT) excl Other Income
44.35
Other Income
0.34
Operating Profit (PBDIT)
44.69
Interest
6.56
Exceptional Items
5.92
Gross Profit (PBDT)
44.05
Depreciation
6.96
Profit Before Tax
37.09
Tax
8.06
Provisions and contingencies
0.00
Profit After Tax
29.03
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
29.03
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
29.03
Equity Capital
9.19
Face Value
10.0
Reserves
379.72
Earnings per share (EPS)
31.59
Diluted Earnings per share
35.15
Operating Profit Margin (Excl OI)
11.04%
Gross Profit Margin
10.97%
PAT Margin
7.23%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.00% vs 108.64% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 46.67% vs 98.91% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 56.88% vs 85.08% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 85.33% vs 28.46% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Cosmic CRF With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
401.63
1,357.05
-955.42
-70.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
401.63
1,357.05
-955.42
-70.40%
Raw Material Cost
349.63
1,106.84
-757.21
-68.41%
Purchase of Finished goods
0.00
9.78
-9.78
-100.00%
(Increase) / Decrease In Stocks
-11.35
-69.00
57.65
83.55%
Employee Cost
5.14
50.40
-45.26
-89.80%
Power Cost
0.00
64.77
-64.77
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
13.86
18.83
-4.97
-26.39%
Total Expenditure (Excl Depreciation)
357.28
1,181.62
-824.34
-69.76%
Operating Profit (PBDIT) excl Other Income
44.35
175.43
-131.08
-74.72%
Other Income
0.34
2.89
-2.55
-88.24%
Operating Profit (PBDIT)
44.69
178.32
-133.63
-74.94%
Interest
6.56
44.91
-38.35
-85.39%
Exceptional Items
5.92
0.00
5.92
Gross Profit (PBDT)
44.05
133.41
-89.36
-66.98%
Depreciation
6.96
50.31
-43.35
-86.17%
Profit Before Tax
37.09
83.10
-46.01
-55.37%
Tax
8.06
21.38
-13.32
-62.30%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
29.03
61.73
-32.70
-52.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
29.03
61.73
-32.70
-52.97%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.03
61.73
-32.70
-52.97%
Equity Capital
9.19
30.97
-21.78
-70.33%
Face Value
10.00
10.00
0.00
Reserves
379.72
518.88
-139.16
-26.82%
Earnings per share (EPS)
31.59
19.93
11.66
58.50%
Diluted Earnings per share
35.15
19.93
15.22
76.37%
Operating Profit Margin (Excl OI)
11.04%
12.93%
0.00
-1.89%
Gross Profit Margin
10.97%
9.83%
0.00
1.14%
PAT Margin
7.23%
4.55%
0.00
2.68%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 301.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.00% vs 108.64% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 18.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.67% vs 98.91% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.88% vs 85.08% in Mar 2024
Annual - Interest
Interest 6.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 85.33% vs 28.46% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.68%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
