Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.00% vs 108.64% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 56.92% vs 84.96% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 85.74% vs 28.39% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 46.63% vs 98.92% in Mar 2024
Compare Profit and Loss Results of Cosmic CRF
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
301.00
1,076.00
-775.00
-72.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
301.00
1,076.00
-775.00
-72.03%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-33.00
28.00
84.85%
Raw Materials Consumed
255.00
671.00
-416.00
-62.00%
Power & Fuel Cost
0.00
119.00
-119.00
-100.00%
Employee Cost
4.00
48.00
-44.00
-91.67%
Operating Expenses
4.00
118.00
-114.00
-96.61%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
6.00
-3.00
-50.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
5.00
-5.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
266.00
953.00
-687.00
-72.09%
Operating Profit (PBDIT) excl Other Income
35.00
123.00
-88.00
-71.54%
Other Income
0.00
38.00
-38.00
-100.00%
Operating Profit (PBDIT)
35.00
161.00
-126.00
-78.26%
Interest
6.00
17.00
-11.00
-64.71%
Profit before Depriciation and Tax
29.00
143.00
-114.00
-79.72%
Depreciation
4.00
30.00
-26.00
-86.67%
Profit Before Taxation & Exceptional Items
25.00
113.00
-88.00
-77.88%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
25.00
113.00
-88.00
-77.88%
Provision for Tax
6.00
23.00
-17.00
-73.91%
Profit After Tax
18.00
90.00
-72.00
-80.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
21.00
836.00
-815.00
-97.49%
Profit Available for appropriations
39.00
926.00
-887.00
-95.79%
Appropriations
39.00
926.00
-887.00
-95.79%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
22.65
47.228
-24.58
-52.04%
Profit And Loss - Net Sales
Net Sales 301.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.00% vs 108.64% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.92% vs 84.96% in Mar 2024
Profit And Loss - Interest
Interest 6.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 85.74% vs 28.39% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 18.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.63% vs 98.92% in Mar 2024






