Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
751.58
687.41
623.98
590.90
565.93
508.37
451.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
751.58
687.41
623.98
590.90
565.93
508.37
451.37
Raw Material Cost
533.43
491.80
452.25
422.08
412.82
382.39
331.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.36
4.42
3.81
1.83
0.97
1.22
1.25
Selling and Distribution Expenses
135.03
125.05
115.12
110.09
97.37
90.03
93.61
Other Expenses
-0.54
-0.44
-0.38
-0.18
-0.10
-0.12
-0.13
Total Expenditure (Excl Depreciation)
668.46
616.85
567.37
532.16
510.19
472.42
425.31
Operating Profit (PBDIT) excl Other Income
83.10000000000001
70.6
56.6
58.7
55.7
36
26.099999999999998
Other Income
-1.19
-0.09
-1.45
1.89
-0.49
0.04
-1.30
Operating Profit (PBDIT)
111.44
97.29
81.00
86.38
81.02
60.87
46.08
Interest
5.36
4.42
3.81
1.83
0.97
1.22
1.25
Exceptional Items
0.00
0.19
0.93
0.00
0.00
-1.16
3.29
Gross Profit (PBDT)
218.16
195.61
171.73
168.82
153.11
125.98
119.68
Depreciation
29.51
26.82
25.84
25.75
25.78
24.88
21.31
Profit Before Tax
76.57
66.24
52.29
58.80
54.27
33.62
26.80
Tax
21.79
19.59
13.81
15.18
12.60
9.12
6.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
54.68
46.53
38.34
43.45
41.50
24.41
20.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
54.68
46.53
38.34
43.45
41.50
24.41
20.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54.68
46.53
38.34
43.45
41.50
24.41
20.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
213.60
212.07
212.10
211.15
205.83
209.02
197.75
Earnings per share (EPS)
8.14
6.74
5.39
5.91
5.45
3.07
2.53
Diluted Earnings per share
8.14
6.74
5.39
5.91
5.45
3.07
2.53
Operating Profit Margin (Excl OI)
11.06%
10.26%
9.07%
9.94%
9.85%
7.07%
5.77%
Gross Profit Margin
14.11%
13.54%
12.52%
14.31%
14.15%
11.51%
10.66%
PAT Margin
7.28%
6.77%
6.15%
7.35%
7.33%
4.8%
4.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.34% vs 10.16% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 17.63% vs 21.41% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 15.61% vs 18.20% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 22.73% vs 15.79% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of CRA International, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
751.58
309.26
442.32
143.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
751.58
309.26
442.32
143.03%
Raw Material Cost
533.43
179.29
354.14
197.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.36
13.95
-8.59
-61.58%
Selling and Distribution Expenses
135.03
130.16
4.87
3.74%
Other Expenses
-0.54
-1.39
0.85
61.15%
Total Expenditure (Excl Depreciation)
668.46
309.45
359.01
116.02%
Operating Profit (PBDIT) excl Other Income
83.12
-0.19
83.31
43,847.37%
Other Income
-1.19
11.76
-12.95
-110.12%
Operating Profit (PBDIT)
111.44
113.62
-2.18
-1.92%
Interest
5.36
13.95
-8.59
-61.58%
Exceptional Items
0.00
-274.58
274.58
100.00%
Gross Profit (PBDT)
218.16
129.97
88.19
67.85%
Depreciation
29.51
102.05
-72.54
-71.08%
Profit Before Tax
76.57
-276.96
353.53
127.65%
Tax
21.79
-5.87
27.66
471.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
54.68
-256.72
311.40
121.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
54.68
-256.72
311.40
121.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-14.36
14.36
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.68
-271.09
325.77
120.17%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
213.60
484.43
-270.83
-55.91%
Earnings per share (EPS)
8.14
-3.00
11.14
371.33%
Diluted Earnings per share
8.14
-3.00
11.14
371.33%
Operating Profit Margin (Excl OI)
11.06%
-0.06%
0.00
11.12%
Gross Profit Margin
14.11%
-56.56%
0.00
70.67%
PAT Margin
7.28%
-83.01%
0.00
90.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 75.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.34% vs 10.16% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.63% vs 21.41% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.61% vs 18.20% in Dec 2024
Annual - Interest
Interest 0.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.73% vs 15.79% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.06%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
