Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
751.00
687.00
623.00
590.00
565.00
508.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
751.00
687.00
623.00
590.00
565.00
508.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
5.00
4.00
3.00
1.00
0.00
1.00
General and Administration Expenses
135.00
125.00
115.00
110.00
97.00
90.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
668.00
616.00
567.00
532.00
510.00
472.00
Operating Profit (PBDIT) excl Other Income
83.00
70.00
56.00
58.00
55.00
35.00
Other Income
-1.00
0.00
-1.00
1.00
0.00
0.00
Operating Profit (PBDIT)
111.00
97.00
81.00
86.00
81.00
60.00
Interest
5.00
4.00
3.00
1.00
0.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
29.00
26.00
25.00
25.00
25.00
24.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
76.00
66.00
52.00
58.00
54.00
33.00
Provision for Tax
21.00
19.00
13.00
15.00
12.00
9.00
Profit After Tax
54.00
46.00
38.00
43.00
41.00
24.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
8.14
6.74
5.39
5.91
5.45
3.07
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.33% vs 10.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 17.80% vs 24.64% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 21.30% vs 15.87% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 17.53% vs 21.34% in Dec 2024
Compare Profit and Loss Results of CRA International, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
751.00
309.00
442.00
143.04%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
751.00
309.00
442.00
143.04%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
5.00
13.00
-8.00
-61.54%
General and Administration Expenses
135.00
130.00
5.00
3.85%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
668.00
309.00
359.00
116.18%
Operating Profit (PBDIT) excl Other Income
83.00
0.00
83.00
0%
Other Income
-1.00
11.00
-12.00
-109.09%
Operating Profit (PBDIT)
111.00
113.00
-2.00
-1.77%
Interest
5.00
13.00
-8.00
-61.54%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
29.00
102.00
-73.00
-71.57%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
76.00
-276.00
352.00
127.54%
Provision for Tax
21.00
-5.00
26.00
520.00%
Profit After Tax
54.00
-256.00
310.00
121.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
8.1443
-3.0006
11.14
371.42%
Profit And Loss - Net Sales
Net Sales 751.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.33% vs 10.17% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.80% vs 24.64% in Dec 2024
Profit And Loss - Interest
Interest 5.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.30% vs 15.87% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 54.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.53% vs 21.34% in Dec 2024






