Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,339.11
2,402.09
2,129.22
1,768.54
1,507.70
2,223.83
2,462.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,339.11
2,402.09
2,129.22
1,768.54
1,507.70
2,223.83
2,462.70
Raw Material Cost
642.38
734.70
850.22
554.36
421.40
766.24
922.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.07
0.52
0.89
-1.09
0.26
0.18
0.94
Employee Cost
444.60
431.75
387.35
375.10
379.37
418.12
435.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
707.20
611.80
568.64
537.37
401.91
557.78
599.77
Total Expenditure (Excl Depreciation)
1,794.25
1,778.77
1,807.10
1,465.74
1,202.94
1,742.32
1,958.47
Operating Profit (PBDIT) excl Other Income
544.86
623.32
322.12
302.80
304.76
481.51
504.23
Other Income
82.09
79.98
39.03
20.00
14.49
12.48
16.65
Operating Profit (PBDIT)
626.95
703.30
361.15
322.80
319.25
493.99
520.88
Interest
24.73
23.78
21.28
18.19
24.31
25.11
8.50
Exceptional Items
0.00
0.00
0.00
0.00
13.19
0.00
0.00
Gross Profit (PBDT)
602.22
679.52
339.87
304.61
308.13
468.88
512.38
Depreciation
103.67
114.03
112.02
109.96
114.89
120.72
98.63
Profit Before Tax
498.55
565.49
227.85
194.65
193.25
348.16
413.74
Tax
127.57
139.97
58.77
52.09
51.83
73.19
139.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
370.98
425.52
169.09
142.56
141.42
274.98
273.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
370.98
425.52
169.09
142.56
141.42
274.98
273.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
370.98
425.52
169.09
142.56
141.42
274.98
273.84
Equity Capital
178.19
178.09
177.98
177.06
174.96
174.96
174.91
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,046.48
2,042.87
1,769.89
1,705.37
1,647.90
1,503.47
1,652.02
Earnings per share (EPS)
20.82
23.89
9.5
8.05
8.08
15.72
15.66
Diluted Earnings per share
20.81
23.87
9.52
8.09
8.04
15.7
15.31
Operating Profit Margin (Excl OI)
23.29%
25.95%
15.13%
17.12%
20.21%
21.65%
20.47%
Gross Profit Margin
25.75%
28.29%
15.96%
17.22%
20.44%
21.08%
20.81%
PAT Margin
15.86%
17.71%
7.94%
8.06%
9.38%
12.37%
11.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -2.62% vs 12.82% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -12.82% vs 151.65% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -12.59% vs 93.51% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 3.99% vs 11.75% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of D B Corp With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,339.11
6,887.92
-4,548.81
-66.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,339.11
6,887.92
-4,548.81
-66.04%
Raw Material Cost
642.38
0.00
642.38
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.07
0.00
0.07
Employee Cost
444.60
1,152.92
-708.32
-61.44%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
4,193.01
-4,193.01
-100.00%
Selling and Distribution Expenses
0.00
1,511.14
-1,511.14
-100.00%
Other Expenses
707.20
361.14
346.06
95.82%
Total Expenditure (Excl Depreciation)
1,794.25
7,218.21
-5,423.96
-75.14%
Operating Profit (PBDIT) excl Other Income
544.86
-330.29
875.15
264.96%
Other Income
82.09
470.65
-388.56
-82.56%
Operating Profit (PBDIT)
626.95
140.36
486.59
346.67%
Interest
24.73
476.81
-452.08
-94.81%
Exceptional Items
0.00
-1,435.79
1,435.79
100.00%
Gross Profit (PBDT)
602.22
-1,772.24
2,374.46
133.98%
Depreciation
103.67
223.29
-119.62
-53.57%
Profit Before Tax
498.55
-1,995.53
2,494.08
124.98%
Tax
127.57
5.59
121.98
2,182.11%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
370.98
-2,001.12
2,372.10
118.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
370.98
-2,001.12
2,372.10
118.54%
Share in Profit of Associates
0.00
224.45
-224.45
-100.00%
Minority Interest
0.00
89.67
-89.67
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
370.98
-1,687.00
2,057.98
121.99%
Equity Capital
178.19
765.21
-587.02
-76.71%
Face Value
10.00
5.00
0.00
Reserves
2,046.48
3,977.32
-1,930.84
-48.55%
Earnings per share (EPS)
20.82
-11.02
31.84
288.93%
Diluted Earnings per share
20.81
-11.02
31.83
288.84%
Operating Profit Margin (Excl OI)
23.29%
-4.80%
0.00
28.09%
Gross Profit Margin
25.75%
-25.73%
0.00
51.48%
PAT Margin
15.86%
-25.79%
0.00
41.65%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,339.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.62% vs 12.82% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 370.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.82% vs 151.65% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 544.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.59% vs 93.51% in Mar 2024
Annual - Interest
Interest 24.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.99% vs 11.75% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.29%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






