D B Corp

55
Hold
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE950I01011
  • NSEID: DBCORP
  • BSEID: 533151
INR
254.60
-1.6 (-0.62%)
BSENSE

Dec 05

BSE+NSE Vol: 28.61 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,402.00
2,129.00
1,768.00
1,507.00
2,223.00
2,462.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,402.00
2,129.00
1,768.00
1,507.00
2,223.00
2,462.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
-1.00
0.00
0.00
0.00
Raw Materials Consumed
734.00
850.00
554.00
421.00
766.00
922.00
Power & Fuel Cost
40.00
38.00
35.00
32.00
45.00
49.00
Employee Cost
431.00
387.00
375.00
379.00
418.00
435.00
Operating Expenses
254.00
241.00
193.00
132.00
177.00
183.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
72.00
75.00
129.00
88.00
128.00
134.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
84.00
76.00
69.00
87.00
146.00
131.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,778.00
1,807.00
1,465.00
1,202.00
1,742.00
1,958.00
Operating Profit (PBDIT) excl Other Income
623.00
322.00
302.00
304.00
481.00
504.00
Other Income
79.00
39.00
19.00
14.00
12.00
16.00
Operating Profit (PBDIT)
703.00
361.00
322.00
319.00
493.00
520.00
Interest
23.00
21.00
18.00
24.00
25.00
8.00
Profit before Depriciation and Tax
679.00
339.00
304.00
294.00
468.00
512.00
Depreciation
114.00
112.00
109.00
114.00
120.00
98.00
Profit Before Taxation & Exceptional Items
565.00
227.00
194.00
180.00
348.00
413.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
565.00
227.00
194.00
193.00
348.00
413.00
Provision for Tax
139.00
58.00
52.00
51.00
73.00
139.00
Profit After Tax
425.00
169.00
142.00
141.00
274.00
273.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,617.00
1,558.00
1,510.00
1,368.00
1,477.00
1,322.00
Profit Available for appropriations
2,042.00
1,727.00
1,653.00
1,510.00
1,752.00
1,595.00
Appropriations
2,042.00
1,727.00
1,653.00
1,510.00
1,752.00
1,595.00
Equity Dividend (%)
50.00%
90.00%
50.00%
30.00%
100.00%
100.00%
Earnings Per Share
23.90
9.53
8.12
8.08
15.72
15.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -2.59% vs 12.82% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -12.48% vs 93.79% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 4.02% vs 11.77% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -12.68% vs 152.53% in Mar 2024

Compare Profit and Loss Results of D B Corp
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,402.00
9,297.00
-6,895.00
-74.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,402.00
9,297.00
-6,895.00
-74.16%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
734.00
0.00
734.00
0%
Power & Fuel Cost
40.00
0.00
40.00
0%
Employee Cost
431.00
1,315.00
-884.00
-67.22%
Operating Expenses
254.00
6,382.00
-6,128.00
-96.02%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
72.00
1,740.00
-1,668.00
-95.86%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
84.00
151.00
-67.00
-44.37%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,778.00
9,961.00
-8,183.00
-82.15%
Operating Profit (PBDIT) excl Other Income
623.00
-664.00
1,287.00
193.83%
Other Income
79.00
696.00
-617.00
-88.65%
Operating Profit (PBDIT)
703.00
32.00
671.00
2,096.88%
Interest
23.00
322.00
-299.00
-92.86%
Profit before Depriciation and Tax
679.00
-289.00
968.00
334.95%
Depreciation
114.00
210.00
-96.00
-45.71%
Profit Before Taxation & Exceptional Items
565.00
-499.00
1,064.00
213.23%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
565.00
-388.00
953.00
245.62%
Provision for Tax
139.00
-64.00
203.00
317.19%
Profit After Tax
425.00
-435.00
860.00
197.70%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,617.00
-3,076.00
4,693.00
152.57%
Profit Available for appropriations
2,042.00
-3,283.00
5,325.00
162.20%
Appropriations
2,042.00
-3,283.00
5,325.00
162.20%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
23.9
-1.35
25.25
1,870.37%
Profit And Loss - Net Sales
Net Sales 2,338.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.59% vs 12.82% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 544.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.48% vs 93.79% in Mar 2024

Profit And Loss - Interest
Interest 24.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.02% vs 11.77% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 370.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.68% vs 152.53% in Mar 2024