Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
12,563.09
12,404.01
11,529.89
10,888.68
9,561.65
8,703.59
8,533.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,563.09
12,404.01
11,529.89
10,888.68
9,561.65
8,703.59
8,533.05
Raw Material Cost
5,263.68
5,186.90
5,306.97
4,766.12
4,013.63
3,750.66
3,493.41
Purchase of Finished goods
1,328.28
1,211.11
1,052.49
882.12
982.53
674.62
802.98
(Increase) / Decrease In Stocks
-57.10
48.95
-90.79
-8.55
-207.20
-65.04
12.64
Employee Cost
1,291.23
1,239.56
1,137.00
1,079.95
1,033.46
947.74
937.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
864.64
849.06
640.27
777.94
784.36
649.98
608.33
Other Expenses
1,556.02
1,468.20
1,319.83
1,137.29
952.19
953.28
938.22
Total Expenditure (Excl Depreciation)
10,246.75
10,003.78
9,365.77
8,634.87
7,558.97
6,911.24
6,793.49
Operating Profit (PBDIT) excl Other Income
2,316.34
2,400.23
2,164.12
2,253.81
2,002.68
1,792.35
1,739.56
Other Income
550.10
482.41
445.39
393.16
325.29
305.29
296.17
Operating Profit (PBDIT)
2,866.44
2,882.64
2,609.51
2,646.97
2,327.97
2,097.64
2,035.73
Interest
163.50
124.18
78.24
38.60
30.81
49.54
59.58
Exceptional Items
0.00
0.00
0.00
-85.00
0.00
-100.00
-75.34
Gross Profit (PBDT)
2,702.94
2,758.46
2,531.27
2,523.37
2,297.16
1,948.10
1,900.81
Depreciation
445.60
399.21
310.96
252.89
240.13
220.45
176.90
Profit Before Tax
2,257.34
2,359.25
2,220.31
2,270.48
2,057.03
1,727.65
1,723.91
Tax
517.47
547.43
517.35
526.38
361.07
279.72
278.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,739.87
1,811.82
1,702.96
1,744.10
1,695.96
1,447.93
1,445.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,739.87
1,811.82
1,702.96
1,744.10
1,695.96
1,447.93
1,445.29
Share in Profit of Associates
0.55
-0.51
-1.63
-1.80
-1.01
-0.01
0.96
Minority Interest
27.21
31.37
5.82
-3.08
-1.65
-2.96
-3.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,767.63
1,842.68
1,707.15
1,739.22
1,693.30
1,444.96
1,442.33
Equity Capital
177.23
177.20
177.18
176.79
176.74
176.71
176.63
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
10,623.46
9,689.10
8,796.08
8,204.51
7,486.79
6,429.04
5,455.05
Earnings per share (EPS)
9.97
10.4
9.64
9.84
9.58
8.18
8.17
Diluted Earnings per share
9.95
10.38
9.61
9.81
9.55
8.15
8.14
Operating Profit Margin (Excl OI)
18.44%
19.35%
18.77%
20.7%
20.94%
20.59%
20.39%
Gross Profit Margin
21.51%
22.24%
21.95%
23.17%
24.02%
22.38%
22.28%
PAT Margin
13.85%
14.6%
14.76%
16.0%
17.73%
16.64%
16.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.28% vs 7.58% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -4.07% vs 7.94% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -3.50% vs 10.91% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 31.66% vs 58.72% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Dabur India With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
12,563.09
17,618.30
-5,055.21
-28.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,563.09
17,618.30
-5,055.21
-28.69%
Raw Material Cost
5,263.68
6,997.40
-1,733.72
-24.78%
Purchase of Finished goods
1,328.28
3,434.37
-2,106.09
-61.32%
(Increase) / Decrease In Stocks
-57.10
-362.49
305.39
84.25%
Employee Cost
1,291.23
1,430.10
-138.87
-9.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
864.64
0.00
864.64
Other Expenses
1,556.02
3,639.57
-2,083.55
-57.25%
Total Expenditure (Excl Depreciation)
10,246.75
15,138.95
-4,892.20
-32.32%
Operating Profit (PBDIT) excl Other Income
2,316.34
2,479.35
-163.01
-6.57%
Other Income
550.10
193.25
356.85
184.66%
Operating Profit (PBDIT)
2,866.44
2,672.60
193.84
7.25%
Interest
163.50
290.20
-126.70
-43.66%
Exceptional Items
0.00
-5.11
5.11
100.00%
Gross Profit (PBDT)
2,702.94
2,377.29
325.65
13.70%
Depreciation
445.60
600.74
-155.14
-25.82%
Profit Before Tax
2,257.34
1,776.55
480.79
27.06%
Tax
517.47
396.24
121.23
30.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,739.87
1,380.31
359.56
26.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,739.87
1,380.31
359.56
26.05%
Share in Profit of Associates
0.55
-93.21
93.76
100.59%
Minority Interest
27.21
-8.63
35.84
415.30%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,767.63
1,278.47
489.16
38.26%
Equity Capital
177.23
98.95
78.28
79.11%
Face Value
1.00
1.00
0.00
Reserves
10,623.46
19,902.13
-9,278.67
-46.62%
Earnings per share (EPS)
9.97
12.92
-2.95
-22.83%
Diluted Earnings per share
9.95
13.06
-3.11
-23.81%
Operating Profit Margin (Excl OI)
18.44%
14.07%
0.00
4.37%
Gross Profit Margin
21.51%
13.49%
0.00
8.02%
PAT Margin
13.85%
7.83%
0.00
6.02%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 12,563.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.28% vs 7.58% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,767.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.07% vs 7.94% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,316.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.50% vs 10.91% in Mar 2024
Annual - Interest
Interest 163.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.66% vs 58.72% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.44%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
