Dabur India

44
Sell
  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: INE016A01026
  • NSEID: DABUR
  • BSEID: 500096
INR
508.65
0.6 (0.12%)
BSENSE

Dec 05

BSE+NSE Vol: 8.98 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
12,563.00
12,404.00
11,529.00
10,888.00
9,561.00
8,703.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
18.00
Net Sales
12,563.00
12,404.00
11,529.00
10,888.00
9,561.00
8,684.00
Expenditure (Ex Depriciation)
Stock Adjustments
-57.00
48.00
-90.00
-8.00
-207.00
-65.00
Raw Materials Consumed
6,591.00
6,398.00
6,359.00
5,648.00
4,996.00
4,406.00
Power & Fuel Cost
155.00
153.00
150.00
128.00
104.00
107.00
Employee Cost
1,291.00
1,239.00
1,137.00
1,079.00
1,033.00
947.00
Operating Expenses
178.00
173.00
182.00
144.00
115.00
120.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,412.00
1,333.00
1,097.00
1,192.00
1,118.00
950.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
188.00
161.00
198.00
159.00
127.00
149.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,246.00
10,003.00
9,365.00
8,634.00
7,558.00
6,892.00
Operating Profit (PBDIT) excl Other Income
2,316.00
2,400.00
2,164.00
2,253.00
2,002.00
1,792.00
Other Income
550.00
482.00
445.00
393.00
325.00
305.00
Operating Profit (PBDIT)
2,866.00
2,882.00
2,609.00
2,646.00
2,327.00
2,097.00
Interest
163.00
124.00
78.00
38.00
30.00
49.00
Profit before Depriciation and Tax
2,702.00
2,758.00
2,531.00
2,608.00
2,297.00
2,048.00
Depreciation
445.00
399.00
310.00
252.00
240.00
220.00
Profit Before Taxation & Exceptional Items
2,257.00
2,359.00
2,220.00
2,355.00
2,057.00
1,827.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,257.00
2,358.00
2,218.00
2,268.00
2,056.00
1,727.00
Provision for Tax
517.00
547.00
517.00
526.00
361.00
279.00
Profit After Tax
1,739.00
1,811.00
1,702.00
1,744.00
1,695.00
1,447.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
8,982.00
8,125.00
7,361.00
6,586.00
5,481.00
4,672.00
Profit Available for appropriations
10,749.00
9,968.00
9,068.00
8,325.00
7,174.00
6,117.00
Appropriations
10,749.00
9,968.00
9,068.00
8,325.00
7,174.00
6,117.00
Equity Dividend (%)
800.00%
550.00%
520.00%
520.00%
475.00%
300.00%
Earnings Per Share
9.97
10.40
9.64
9.84
9.58
8.18
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.28% vs 7.58% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -3.50% vs 10.91% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 31.66% vs 58.72% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -3.97% vs 6.39% in Mar 2024

Compare Profit and Loss Results of Dabur India
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
12,563.00
17,618.00
-5,055.00
-28.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,563.00
17,618.00
-5,055.00
-28.69%
Expenditure (Ex Depriciation)
Stock Adjustments
-57.00
-362.00
305.00
84.25%
Raw Materials Consumed
6,591.00
10,431.00
-3,840.00
-36.81%
Power & Fuel Cost
155.00
156.00
-1.00
-0.64%
Employee Cost
1,291.00
1,430.00
-139.00
-9.72%
Operating Expenses
178.00
437.00
-259.00
-59.27%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,412.00
1,909.00
-497.00
-26.03%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
188.00
792.00
-604.00
-76.26%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,246.00
15,138.00
-4,892.00
-32.32%
Operating Profit (PBDIT) excl Other Income
2,316.00
2,479.00
-163.00
-6.58%
Other Income
550.00
193.00
357.00
184.97%
Operating Profit (PBDIT)
2,866.00
2,672.00
194.00
7.26%
Interest
163.00
290.00
-127.00
-43.79%
Profit before Depriciation and Tax
2,702.00
2,382.00
320.00
13.43%
Depreciation
445.00
600.00
-155.00
-25.83%
Profit Before Taxation & Exceptional Items
2,257.00
1,781.00
476.00
26.73%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,257.00
1,776.00
481.00
27.08%
Provision for Tax
517.00
396.00
121.00
30.56%
Profit After Tax
1,739.00
1,380.00
359.00
26.01%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
8,982.00
6,900.00
2,082.00
30.17%
Profit Available for appropriations
10,749.00
8,178.00
2,571.00
31.44%
Appropriations
10,749.00
8,178.00
2,571.00
31.44%
Equity Dividend (%)
800%
825%
-25.00
Earnings Per Share
9.97
13.06
-3.09
-23.66%
Profit And Loss - Net Sales
Net Sales 12,563.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.28% vs 7.58% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,316.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.50% vs 10.91% in Mar 2024

Profit And Loss - Interest
Interest 163.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.66% vs 58.72% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,739.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.97% vs 6.39% in Mar 2024