Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
40,847.27
37,204.33
33,420.80
22,699.81
21,299.67
32,098.96
20,899.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
40,847.27
37,204.33
33,420.80
22,699.81
21,299.67
32,098.96
20,899.14
Raw Material Cost
18,012.26
16,732.08
15,139.32
6,153.49
5,520.65
17,974.94
8,995.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,221.26
1,679.01
1,487.01
1,397.04
1,315.08
1,147.80
1,118.86
Selling and Distribution Expenses
354.85
562.27
517.86
149.64
149.12
312.05
202.98
Other Expenses
427.55
453.90
446.92
433.32
412.27
364.71
302.64
Total Expenditure (Excl Depreciation)
24,863.88
23,512.37
21,613.38
12,033.38
11,107.53
23,081.85
13,344.21
Operating Profit (PBDIT) excl Other Income
15983.4
13692
11807.4
10666.400000000001
10192.1
9017.1
7554.9
Other Income
56.82
5.39
8.54
6.19
13.98
1,917.35
88.05
Operating Profit (PBDIT)
21,718.63
19,329.63
17,267.36
15,917.06
15,213.60
15,288.82
11,532.94
Interest
2,221.26
1,679.01
1,487.01
1,397.04
1,315.08
1,147.80
1,118.86
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-393.71
0.00
Gross Profit (PBDT)
17,156.99
14,839.96
12,830.07
11,301.87
10,771.56
9,769.66
8,013.26
Depreciation
5,678.02
5,632.28
5,451.41
5,244.44
5,007.47
4,354.36
3,889.95
Profit Before Tax
13,818.93
12,018.36
10,352.91
9,275.57
8,891.04
9,392.95
6,524.11
Tax
1.21
1.21
1.21
1.21
1.21
1.21
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,817.72
12,017.15
10,351.70
9,274.36
8,889.83
9,391.74
6,522.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,817.72
12,017.15
10,351.70
9,274.36
8,889.83
9,391.74
6,522.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,817.72
12,017.15
10,351.70
9,274.36
8,889.83
9,391.74
6,522.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,87,575.30
1,87,776.11
1,71,996.06
1,65,218.82
1,57,295.05
1,51,117.18
1,08,447.35
Earnings per share (EPS)
5754.23
5002.69
4579.4
4206.55
4197.43
4568.09
3977.24
Diluted Earnings per share
5754.23
5002.69
4579.4
4206.55
4197.43
4568.09
3977.24
Operating Profit Margin (Excl OI)
39.13%
36.8%
35.33%
46.99%
47.85%
28.09%
36.15%
Gross Profit Margin
47.73%
47.44%
47.29%
63.97%
65.25%
42.83%
49.83%
PAT Margin
33.83%
32.3%
30.97%
40.86%
41.74%
29.26%
31.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 9.79% vs 11.32% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 14.98% vs 16.09% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 12.10% vs 11.97% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 32.30% vs 12.91% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Daiwa Securities Living Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
40,847.27
27,083.42
13,763.85
50.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
40,847.27
27,083.42
13,763.85
50.82%
Raw Material Cost
18,012.26
9,603.28
8,408.98
87.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,221.26
1,647.50
573.76
34.83%
Selling and Distribution Expenses
354.85
207.34
147.51
71.14%
Other Expenses
427.55
53.16
374.39
704.27%
Total Expenditure (Excl Depreciation)
24,863.88
11,989.74
12,874.14
107.38%
Operating Profit (PBDIT) excl Other Income
15,983.39
15,093.68
889.71
5.89%
Other Income
56.82
11.05
45.77
414.21%
Operating Profit (PBDIT)
21,718.63
17,148.18
4,570.45
26.65%
Interest
2,221.26
1,647.50
573.76
34.83%
Exceptional Items
0.00
21.34
-21.34
-100.00%
Gross Profit (PBDT)
17,156.99
15,436.69
1,720.30
11.14%
Depreciation
5,678.02
2,043.45
3,634.57
177.86%
Profit Before Tax
13,818.93
13,478.56
340.37
2.53%
Tax
1.21
20.44
-19.23
-94.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,817.72
13,458.12
359.60
2.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,817.72
13,458.12
359.60
2.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,817.72
13,458.12
359.60
2.67%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,87,575.30
2,34,546.81
-46,971.51
-20.03%
Earnings per share (EPS)
5,754.23
3,780.37
1,973.86
52.21%
Diluted Earnings per share
5,754.23
3,780.37
1,973.86
52.21%
Operating Profit Margin (Excl OI)
39.13%
55.73%
0.00
-16.60%
Gross Profit Margin
47.73%
57.31%
0.00
-9.58%
PAT Margin
33.83%
49.69%
0.00
-15.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,084.73 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 9.79% vs 11.32% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,381.77 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 14.98% vs 16.09% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,166.18 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 12.10% vs 11.97% in Sep 2024
Annual - Interest
Interest 222.13 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 32.30% vs 12.91% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 39.13%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
