Daiwa Securities Living Investment Corp.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3046410001
JPY
111,300.00
1400 (1.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
37,204.00
33,420.00
22,699.00
21,299.00
32,098.00
20,899.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
37,204.00
33,420.00
22,699.00
21,299.00
32,098.00
20,899.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1,679.00
1,487.00
1,397.00
1,315.00
1,147.00
1,118.00
General and Administration Expenses
562.00
517.00
149.00
149.00
312.00
202.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
8.00
6.00
13.00
1,917.00
88.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
23,512.00
21,613.00
12,033.00
11,107.00
23,081.00
13,344.00
Operating Profit (PBDIT) excl Other Income
13,691.00
11,807.00
10,666.00
10,192.00
9,017.00
7,554.00
Other Income
5.00
8.00
6.00
13.00
1,917.00
88.00
Operating Profit (PBDIT)
19,329.00
17,267.00
15,917.00
15,213.00
15,288.00
11,532.00
Interest
1,679.00
1,487.00
1,397.00
1,315.00
1,147.00
1,118.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5,632.00
5,451.00
5,244.00
5,007.00
4,354.00
3,889.00
Profit Before Taxation & Exceptional Items
12,018.00
10,352.00
9,275.00
8,891.00
9,392.00
6,524.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
12,018.00
10,352.00
9,275.00
8,891.00
9,392.00
6,524.00
Provision for Tax
1.00
1.00
1.00
1.00
1.00
1.00
Profit After Tax
12,017.00
10,351.00
9,274.00
8,889.00
9,391.00
6,522.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5,002.69
4,579.40
4,206.55
4,197.43
4,568.09
3,977.24
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 11.32% vs 47.23% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 15.96% vs 10.70% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 12.91% vs 6.44% in Sep 2023

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2024 is 16.09% vs 11.62% in Sep 2023

Compare Profit and Loss Results of Daiwa Securities Living Investment Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
37,204.00
33,312.00
3,892.00
11.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
37,204.00
33,312.00
3,892.00
11.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1,679.00
1,401.00
278.00
19.84%
General and Administration Expenses
562.00
198.00
364.00
183.84%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
5.00
4.00
1.00
25.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
23,512.00
17,872.00
5,640.00
31.56%
Operating Profit (PBDIT) excl Other Income
13,691.00
15,440.00
-1,749.00
-11.33%
Other Income
5.00
7.00
-2.00
-28.57%
Operating Profit (PBDIT)
19,329.00
17,484.00
1,845.00
10.55%
Interest
1,679.00
1,401.00
278.00
19.84%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5,632.00
2,037.00
3,595.00
176.49%
Profit Before Taxation & Exceptional Items
12,018.00
14,052.00
-2,034.00
-14.47%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
12,018.00
14,052.00
-2,034.00
-14.47%
Provision for Tax
1.00
19.00
-18.00
-94.74%
Profit After Tax
12,017.00
14,033.00
-2,016.00
-14.37%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5002.6869
3941.9576
1,060.73
26.91%
Profit And Loss - Net Sales
Net Sales 37,204.33 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 11.32% vs 47.23% in Sep 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13,691.96 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 15.96% vs 10.70% in Sep 2023

Profit And Loss - Interest
Interest 1,679.01 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 12.91% vs 6.44% in Sep 2023

Profit And Loss - Profit After Tax
Profit After Tax 12,017.15 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 16.09% vs 11.62% in Sep 2023