Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,87,776.11
1,71,996.06
1,65,218.82
1,57,295.05
1,51,117.18
1,08,447.35
Shareholder's Funds
1,87,776.11
1,71,996.06
1,65,218.82
1,57,295.05
1,51,117.18
1,08,447.35
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
10843.09
7399.7
6770.85
6319.93
6403.56
3153.45
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
120.14
119.49
118.83
118.19
117.54
0.00
Total Non-Current Liabilities
1,91,024.68
1,73,600.15
1,68,004.83
1,63,542.52
1,32,024.43
99,721.50
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
120.14
119.49
118.83
118.19
117.54
0.00
Total Current Liabilities
24,555.41
21,936.55
20,453.01
15,464.41
27,066.13
19,018.95
Total Liabilities
4,03,356.20
3,67,532.76
3,53,676.67
3,36,301.98
3,10,207.73
2,27,187.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,80,848.68
1,83,296.08
1,81,758.51
1,78,058.09
1,69,534.19
1,78,723.23
Less: Accumulated Depreciation
31,289.74
30,137.39
28,292.64
25,726.03
23,207.48
23,509.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,49,558.94
1,53,158.69
1,53,465.86
1,52,332.06
1,46,326.71
1,55,213.93
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,33,945.33
1,90,221.68
1,80,095.38
1,67,861.71
1,49,535.96
61,037.06
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
4,03,402.18
3,67,532.76
3,53,676.67
3,36,301.98
3,10,207.73
2,27,187.80
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
11,858.15
21,858.82
17,764.48
13,849.21
12,210.36
9,175.34
Other Current Assets
12,510.16
22,344.46
18,335.29
14,382.77
12,877.01
9,709.88
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
12,510.16
22,344.46
18,335.29
14,382.77
12,877.01
9,709.88
Net Current Assets (Including Current Investments)
-12,045.25
407.91
-2,117.72
-1,081.64
-14,189.11
-9,309.07
Total Current Assets Excluding Current Investments
12,510.16
22,344.46
18,335.29
14,382.77
12,877.01
9,709.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,03,402.18
3,67,532.76
3,53,676.67
3,36,301.98
3,10,207.73
2,27,187.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,83,127.00
1,69,147.00
1,63,487.00
1,59,187.00
1,27,973.00
98,088.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is 8.82% vs 3.55% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 46.53% vs 9.29% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is -2.35% vs -0.20% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is 22.99% vs 5.62% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is -44.01% vs 21.87% in Sep 2023
Compare Balance Sheet Results of Daiwa Securities Living Investment Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,87,776.11
2,33,708.89
-45,932.78
-19.65%
Shareholder's Funds
1,87,776.11
2,33,708.89
-45,932.78
-19.65%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-0.80
0.80
100.00%
Other Long Term Liabilities
10,843.09
16,466.62
-5,623.53
-34.15%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
120.14
0
120.14
0.00%
Total Non-Current Liabilities
1,91,024.68
1,86,303.67
4,721.01
2.53%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
120.14
0
120.14
0.00%
Total Current Liabilities
24,555.41
55,662.95
-31,107.54
-55.89%
Total Liabilities
4,03,356.20
4,75,675.50
-72,319.30
-15.20%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,80,848.68
1,28,755.55
52,093.13
40.46%
Less: Accumulated Depreciation
31,289.74
18,670.06
12,619.68
67.59%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,49,558.94
1,10,085.49
39,473.45
35.86%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,33,945.33
3,35,384.83
-1,01,439.50
-30.25%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
4,03,402.18
4,75,675.50
-72,273.32
-15.19%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
11,858.15
29,127.37
-17,269.22
-59.29%
Other Current Assets
12,510.16
29,439.23
-16,929.07
-57.51%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
12,510.16
29,439.23
-16,929.07
-57.51%
Net Current Assets (Including Current Investments)
-12,045.25
-26,223.72
14,178.47
54.07%
Total Current Assets Excluding Current Investments
12,510.16
29,439.23
-16,929.07
-57.51%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,03,402.18
4,75,675.50
-72,273.32
-15.19%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,83,127.00
1,73,500.00
9,627.00
5.55%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2,04,737.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 8.82% vs 3.55% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10,843.09 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 46.53% vs 9.29% in Sep 2023
Annual - Fixed Assets
Fixed Assets 1,49,558.94 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -2.35% vs -0.20% in Sep 2023
Annual - Investments
Investments 2,33,945.33 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 22.99% vs 5.62% in Sep 2023
Annual - Current Assets
Current Assets 12,510.16 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -44.01% vs 21.87% in Sep 2023






