Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
1,646.70
1,500.66
1,368.39
1,222.08
1,119.27
1,050.92
893.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,646.70
1,500.66
1,368.39
1,222.08
1,119.27
1,050.92
893.40
Raw Material Cost
570.70
482.98
479.75
403.27
384.18
393.09
365.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
483.67
457.05
429.25
406.25
372.33
358.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
501.86
478.66
442.79
414.50
392.12
364.19
325.32
Other Expenses
0.00
-47.78
-45.45
-42.55
-40.31
-36.88
-35.60
Total Expenditure (Excl Depreciation)
1,072.56
967.54
925.13
821.48
779.43
760.83
693.10
Operating Profit (PBDIT) excl Other Income
574.0999999999999
533.1
443.29999999999995
400.6
339.79999999999995
290.1
200.3
Other Income
10.21
6.89
7.79
3.48
3.26
0.44
5.52
Operating Profit (PBDIT)
589.99
544.81
454.22
406.84
347.16
295.25
210.32
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
7.18
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,075.99
1,017.68
888.64
818.80
735.09
657.82
528.10
Depreciation
5.64
4.81
3.17
2.77
4.06
4.73
4.49
Profit Before Tax
584.34
547.18
451.05
404.07
343.10
290.53
205.83
Tax
165.57
159.07
129.99
120.57
105.38
89.69
49.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
418.77
388.12
321.06
283.50
237.72
200.84
156.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
418.77
388.12
321.06
283.50
237.72
200.84
156.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
418.77
388.12
321.06
283.50
237.72
200.84
156.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,750.45
2,480.57
2,226.25
2,138.74
1,881.41
1,660.12
1,475.46
Earnings per share (EPS)
136.65
125.08
101.11
88.53
74.36
62.98
49.08
Diluted Earnings per share
136.65
125.08
101.11
88.53
74.36
62.98
49.08
Operating Profit Margin (Excl OI)
34.87%
35.53%
32.39%
32.78%
30.36%
27.6%
22.42%
Gross Profit Margin
35.83%
36.78%
33.19%
33.29%
31.02%
28.1%
23.54%
PAT Margin
25.43%
25.86%
23.46%
23.2%
21.24%
19.11%
17.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 9.73% vs 9.67% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 7.91% vs 20.87% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 7.79% vs 20.50% in May 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of Dawn Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,646.70
2,349.51
-702.81
-29.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,646.70
2,349.51
-702.81
-29.91%
Raw Material Cost
570.70
1,157.25
-586.55
-50.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.31
-0.31
-100.00%
Selling and Distribution Expenses
501.86
1,113.08
-611.22
-54.91%
Other Expenses
0.00
5.01
-5.01
-100.00%
Total Expenditure (Excl Depreciation)
1,072.56
2,320.70
-1,248.14
-53.78%
Operating Profit (PBDIT) excl Other Income
574.14
28.82
545.32
1,892.16%
Other Income
10.21
-7.87
18.08
229.73%
Operating Profit (PBDIT)
589.99
45.04
544.95
1,209.92%
Interest
0.00
0.31
-0.31
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,075.99
1,192.27
-116.28
-9.75%
Depreciation
5.64
24.10
-18.46
-76.60%
Profit Before Tax
584.34
20.63
563.71
2,732.48%
Tax
165.57
41.85
123.72
295.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
418.77
-17.14
435.91
2,543.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
418.77
-17.14
435.91
2,543.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-4.08
4.08
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
418.77
-21.22
439.99
2,073.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,750.45
2,518.60
231.85
9.21%
Earnings per share (EPS)
136.65
-5.02
141.67
2,822.11%
Diluted Earnings per share
136.65
-5.02
141.67
2,822.11%
Operating Profit Margin (Excl OI)
34.87%
1.23%
0.00
33.64%
Gross Profit Margin
35.83%
1.90%
0.00
33.93%
PAT Margin
25.43%
-0.73%
0.00
26.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 164.67 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 9.73% vs 9.67% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 41.88 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 7.91% vs 20.87% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.98 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 7.79% vs 20.50% in May 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.87%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
