Dawn Corp.

56
Hold
  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3637600002
JPY
2,424.00
-19 (-0.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'24
May'23
May'22
May'21
May'20
May'19
No of Months
12
12
12
12
12
12
Operating Income
1,500.00
1,368.00
1,222.00
1,119.00
1,050.00
893.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,500.00
1,368.00
1,222.00
1,119.00
1,050.00
893.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
483.00
457.00
429.00
406.00
372.00
358.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
478.00
442.00
414.00
392.00
364.00
325.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
967.00
925.00
821.00
779.00
760.00
693.00
Operating Profit (PBDIT) excl Other Income
533.00
443.00
400.00
339.00
290.00
200.00
Other Income
6.00
7.00
3.00
3.00
0.00
5.00
Operating Profit (PBDIT)
544.00
454.00
406.00
347.00
295.00
210.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.00
3.00
2.00
4.00
4.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
547.00
451.00
404.00
343.00
290.00
205.00
Provision for Tax
159.00
129.00
120.00
105.00
89.00
49.00
Profit After Tax
388.00
321.00
283.00
237.00
200.00
156.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
125.08
101.11
88.53
74.36
62.98
49.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2024 is 9.67% vs 11.97% in May 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2024 is 20.27% vs 10.65% in May 2023

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended May 2024 is 20.89% vs 13.25% in May 2023

Compare Profit and Loss Results of Dawn Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,500.00
2,349.00
-849.00
-36.14%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,500.00
2,349.00
-849.00
-36.14%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
483.00
0.00
483.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
478.00
1,163.00
-685.00
-58.90%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
967.00
2,320.00
-1,353.00
-58.32%
Operating Profit (PBDIT) excl Other Income
533.00
28.00
505.00
1,803.57%
Other Income
6.00
-7.00
13.00
185.71%
Operating Profit (PBDIT)
544.00
45.00
499.00
1,108.89%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
4.00
24.00
-20.00
-83.33%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
547.00
20.00
527.00
2,635.00%
Provision for Tax
159.00
41.00
118.00
287.80%
Profit After Tax
388.00
-17.00
405.00
2,382.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
125.0848
-5.0206
130.11
2,591.43%
Profit And Loss - Net Sales
Net Sales 1,500.66 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 9.67% vs 11.97% in May 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 533.11 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 20.27% vs 10.65% in May 2023

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 388.12 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 20.89% vs 13.25% in May 2023