Dawn Corp.

58
Hold
  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3637600002
JPY
2,761.00
59 (2.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
1,646.00
1,500.00
1,368.00
1,222.00
1,119.00
1,050.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,646.00
1,500.00
1,368.00
1,222.00
1,119.00
1,050.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
533.00
483.00
457.00
429.00
406.00
372.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
496.00
478.00
442.00
414.00
392.00
364.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,072.00
967.00
925.00
821.00
779.00
760.00
Operating Profit (PBDIT) excl Other Income
574.00
533.00
443.00
400.00
339.00
290.00
Other Income
10.00
6.00
7.00
3.00
3.00
0.00
Operating Profit (PBDIT)
589.00
544.00
454.00
406.00
347.00
295.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.00
4.00
3.00
2.00
4.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
584.00
547.00
451.00
404.00
343.00
290.00
Provision for Tax
165.00
159.00
129.00
120.00
105.00
89.00
Profit After Tax
418.00
388.00
321.00
283.00
237.00
200.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
136.65
125.08
101.11
88.53
74.36
62.98
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 9.73% vs 9.67% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 7.69% vs 20.27% in May 2024

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended May 2025 is 7.90% vs 20.89% in May 2024

Compare Profit and Loss Results of Dawn Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,646.00
2,349.00
-703.00
-29.93%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,646.00
2,349.00
-703.00
-29.93%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
533.00
0.00
533.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
496.00
1,113.00
-617.00
-55.44%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,072.00
2,320.00
-1,248.00
-53.79%
Operating Profit (PBDIT) excl Other Income
574.00
28.00
546.00
1,950.00%
Other Income
10.00
-7.00
17.00
242.86%
Operating Profit (PBDIT)
589.00
45.00
544.00
1,208.89%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5.00
24.00
-19.00
-79.17%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
584.00
20.00
564.00
2,820.00%
Provision for Tax
165.00
41.00
124.00
302.44%
Profit After Tax
418.00
-17.00
435.00
2,558.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
136.6503
-5.0206
141.67
2,821.79%
Profit And Loss - Net Sales
Net Sales 1,646.70 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 9.73% vs 9.67% in May 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 574.14 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 7.69% vs 20.27% in May 2024

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 418.77 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 7.90% vs 20.89% in May 2024