Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
593.26
417.82
279.25
356.36
535.95
413.47
299.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
593.26
417.82
279.25
356.36
535.95
413.47
299.06
Raw Material Cost
232.60
133.21
86.89
118.01
182.23
135.60
89.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
141.22
121.51
120.79
118.34
149.24
111.31
107.67
Other Expenses
0.00
0.00
0.00
0.00
0.22
0.16
0.16
Total Expenditure (Excl Depreciation)
373.83
254.72
207.68
236.34
333.72
248.47
199.10
Operating Profit (PBDIT) excl Other Income
219.4
163.1
71.6
120
202.2
165
100
Other Income
3.52
2.79
2.08
1.82
1.61
1.55
1.92
Operating Profit (PBDIT)
224.26
167.20
75.18
123.11
205.30
167.95
102.94
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
7.18
Gross Profit (PBDT)
360.66
284.61
192.37
238.36
353.71
277.87
209.27
Depreciation
1.30
1.30
1.53
1.27
1.46
1.41
1.07
Profit Before Tax
222.96
165.90
73.65
121.84
203.84
166.54
109.05
Tax
59.70
48.47
21.69
35.71
59.05
48.40
31.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
163.25
117.43
51.96
86.13
144.79
118.14
77.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
163.25
117.43
51.96
86.13
144.79
118.14
77.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
163.25
117.43
51.96
86.13
144.79
118.14
77.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,750.45
2,633.74
2,578.40
2,507.65
2,480.57
2,375.05
2,316.62
Earnings per share (EPS)
53.72
38.22
16.88
28.05
47.11
37.98
24.8
Diluted Earnings per share
53.72
38.22
16.88
28.05
47.11
37.98
24.8
Operating Profit Margin (Excl OI)
36.99%
39.04%
25.63%
33.68%
37.73%
39.91%
33.42%
Gross Profit Margin
37.8%
40.02%
26.92%
34.55%
38.31%
40.62%
36.82%
PAT Margin
27.52%
28.11%
18.61%
24.17%
27.02%
28.57%
25.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended May 2025 is 112.42%
Consolidate Net Profit
QoQ Growth in quarter ended May 2025 is 214.04%
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended May 2025 is 201.92%
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended May 2025 has improved from Nov 2024
Compare Quarterly Results Of Dawn Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
593.26
901.52
-308.26
-34.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
593.26
901.52
-308.26
-34.19%
Raw Material Cost
232.60
463.04
-230.44
-49.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.26
-0.26
-100.00%
Selling and Distribution Expenses
141.22
331.93
-190.71
-57.45%
Other Expenses
0.00
-0.03
0.03
100.00%
Total Expenditure (Excl Depreciation)
373.83
794.97
-421.14
-52.98%
Operating Profit (PBDIT) excl Other Income
219.44
106.55
112.89
105.95%
Other Income
3.52
-3.39
6.91
203.83%
Operating Profit (PBDIT)
224.26
108.86
115.40
106.01%
Interest
0.00
0.26
-0.26
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
360.66
438.48
-77.82
-17.75%
Depreciation
1.30
5.70
-4.40
-77.19%
Profit Before Tax
222.96
102.90
120.06
116.68%
Tax
59.70
33.93
25.77
75.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
163.25
69.74
93.51
134.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
163.25
69.74
93.51
134.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.77
0.77
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
163.25
68.97
94.28
136.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,750.45
2,569.07
181.38
7.06%
Earnings per share (EPS)
53.72
20.34
33.38
164.11%
Diluted Earnings per share
53.72
20.34
33.38
164.11%
Operating Profit Margin (Excl OI)
36.99%
11.82%
0.00
25.17%
Gross Profit Margin
37.80%
12.05%
0.00
25.75%
PAT Margin
27.52%
7.74%
0.00
19.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 59.33 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is 112.42%
YoY Growth in quarter ended May 2025 is 10.71% vs 39.63% in May 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 16.33 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is 214.04%
YoY Growth in quarter ended May 2025 is 12.78% vs 62.15% in May 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.07 Million
in May 2025Figures in Million
QoQ Growth in quarter ended May 2025 is 201.92%
YoY Growth in quarter ended May 2025 is 8.35% vs 72.63% in May 2024
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.99%
in May 2025Figures in %
QoQ Growth in quarter ended May 2025 has improved from Nov 2024
YoY Growth in quarter ended May 2025 has fallen from May 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
