Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'26
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Net Sales
644.46
443.71
343.00
303.49
593.26
417.82
279.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
644.46
443.71
343.00
303.49
593.26
417.82
279.25
Raw Material Cost
240.69
107.98
92.36
93.11
232.60
133.21
86.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
160.89
129.67
124.50
130.34
141.22
121.51
120.79
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
401.58
237.66
216.85
223.46
373.83
254.72
207.68
Operating Profit (PBDIT) excl Other Income
242.89999999999998
206.1
126.19999999999999
80
219.4
163.1
71.6
Other Income
3.42
5.79
3.67
4.05
3.52
2.79
2.08
Operating Profit (PBDIT)
247.65
212.92
131.36
85.36
224.26
167.20
75.18
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
403.77
335.73
250.65
210.38
360.66
284.61
192.37
Depreciation
1.35
1.08
1.54
1.28
1.30
1.30
1.53
Profit Before Tax
246.30
211.84
129.82
84.08
222.96
165.90
73.65
Tax
74.88
60.45
40.22
24.90
59.70
48.47
21.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
171.42
151.39
89.60
59.18
163.25
117.43
51.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
171.42
151.39
89.60
59.18
163.25
117.43
51.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
171.42
151.39
89.60
59.18
163.25
117.43
51.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,987.65
2,885.14
2,850.45
2,736.56
2,750.45
2,633.74
2,578.40
Earnings per share (EPS)
28.78
24.94
14.73
9.75
26.86
19.11
8.44
Diluted Earnings per share
28.78
24.94
14.73
9.75
26.86
19.11
8.44
Operating Profit Margin (Excl OI)
37.69%
46.44%
36.78%
26.37%
36.99%
39.04%
25.63%
Gross Profit Margin
38.43%
47.99%
38.3%
28.13%
37.8%
40.02%
26.92%
PAT Margin
26.6%
34.12%
26.12%
19.5%
27.52%
28.11%
18.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended May 2026 is 87.90%
Consolidate Net Profit
QoQ Growth in quarter ended May 2026 is 91.29%
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended May 2026 is 91.23%
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended May 2026 has improved from Nov 2025
Compare Quarterly Results Of Dawn Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
644.46
813.45
-168.99
-20.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
644.46
813.45
-168.99
-20.77%
Raw Material Cost
240.69
442.99
-202.30
-45.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.14
-0.14
-100.00%
Selling and Distribution Expenses
160.89
367.87
-206.98
-56.26%
Other Expenses
0.00
-0.01
0.01
100.00%
Total Expenditure (Excl Depreciation)
401.58
810.86
-409.28
-50.47%
Operating Profit (PBDIT) excl Other Income
242.88
2.59
240.29
9,277.61%
Other Income
3.42
3.13
0.29
9.27%
Operating Profit (PBDIT)
247.65
12.53
235.12
1,876.46%
Interest
0.00
0.14
-0.14
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
403.77
370.47
33.30
8.99%
Depreciation
1.35
6.81
-5.46
-80.18%
Profit Before Tax
246.30
5.58
240.72
4,313.98%
Tax
74.88
6.28
68.60
1,092.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
171.42
7.51
163.91
2,182.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
171.42
7.51
163.91
2,182.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-8.21
8.21
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
171.42
-0.70
172.12
24,588.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,987.65
2,522.11
465.54
18.46%
Earnings per share (EPS)
28.78
2.25
26.53
1,179.11%
Diluted Earnings per share
28.78
2.25
26.53
1,179.11%
Operating Profit Margin (Excl OI)
37.69%
0.32%
0.00
37.37%
Gross Profit Margin
38.43%
1.52%
0.00
36.91%
PAT Margin
26.60%
0.92%
0.00
25.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 64.45 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is 87.90%
YoY Growth in quarter ended May 2026 is 8.63% vs 10.71% in May 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit 17.14 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is 91.29%
YoY Growth in quarter ended May 2026 is 4.96% vs 12.78% in May 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.42 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is 91.23%
YoY Growth in quarter ended May 2026 is 10.65% vs 8.35% in May 2025
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.69%
in May 2026Figures in %
QoQ Growth in quarter ended May 2026 has improved from Nov 2025
YoY Growth in quarter ended May 2026 has improved from May 2025
Footer loading
