Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,951.05
3,556.32
2,997.72
2,084.01
1,134.84
1,516.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,951.05
3,556.32
2,997.72
2,084.01
1,134.84
1,516.39
Raw Material Cost
1,534.90
1,051.05
890.85
588.66
338.69
448.72
Purchase of Finished goods
3.91
5.52
7.78
11.18
5.97
11.68
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
710.44
494.98
345.17
248.24
154.33
225.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,890.97
1,447.70
1,098.30
763.47
449.25
578.89
Total Expenditure (Excl Depreciation)
4,140.22
2,999.25
2,342.10
1,611.56
948.24
1,264.78
Operating Profit (PBDIT) excl Other Income
810.83
557.07
655.62
472.45
186.60
251.61
Other Income
36.99
32.35
32.59
16.12
64.06
18.66
Operating Profit (PBDIT)
847.82
589.42
688.21
488.57
250.66
270.27
Interest
264.83
186.93
147.47
126.99
149.48
158.44
Exceptional Items
0.00
-13.99
-20.05
-17.10
45.87
34.58
Gross Profit (PBDT)
582.99
388.50
520.69
344.48
147.05
146.41
Depreciation
569.88
384.82
278.76
221.33
229.45
223.31
Profit Before Tax
13.11
3.68
241.93
123.14
-82.39
-76.91
Tax
19.69
13.33
-20.59
-31.97
-1.07
1.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-6.58
-9.65
262.51
155.12
-81.32
-78.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
18.34
-42.67
Net Profit
-6.58
-9.65
262.51
155.12
-62.99
-121.42
Share in Profit of Associates
-0.32
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.05
56.92
2.48
1.22
7.78
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.15
47.26
265.00
156.34
-55.21
-121.42
Equity Capital
120.63
120.59
120.50
120.47
115.36
106.17
Face Value
1.0
1.0
1.0
1.0
1.0
10.0
Reserves
973.78
935.18
849.85
565.83
-1.59
-9.05
Earnings per share (EPS)
0.08
0.39
2.2
1.3
-0.48
-1.14
Diluted Earnings per share
0.08
0.39
2.19
1.32
-0.5
-1.14
Operating Profit Margin (Excl OI)
16.38%
15.66%
21.87%
22.67%
16.44%
16.59%
Gross Profit Margin
11.78%
10.92%
17.37%
16.53%
12.96%
9.66%
PAT Margin
-0.14%
-0.27%
8.76%
7.44%
-7.17%
-5.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 39.22% vs 18.63% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -80.64% vs -82.17% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 45.55% vs -15.03% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 41.67% vs 26.76% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Devyani Intl. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,951.05
1,687.74
3,263.31
193.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,951.05
1,687.74
3,263.31
193.35%
Raw Material Cost
1,534.90
276.11
1,258.79
455.90%
Purchase of Finished goods
3.91
20.97
-17.06
-81.35%
(Increase) / Decrease In Stocks
0.00
-0.69
0.69
100.00%
Employee Cost
710.44
276.53
433.91
156.91%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,890.97
560.71
1,330.26
237.25%
Total Expenditure (Excl Depreciation)
4,140.22
1,133.63
3,006.59
265.22%
Operating Profit (PBDIT) excl Other Income
810.83
554.11
256.72
46.33%
Other Income
36.99
74.97
-37.98
-50.66%
Operating Profit (PBDIT)
847.82
629.08
218.74
34.77%
Interest
264.83
45.71
219.12
479.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
582.99
583.37
-0.38
-0.07%
Depreciation
569.88
126.30
443.58
351.21%
Profit Before Tax
13.11
457.07
-443.96
-97.13%
Tax
19.69
124.68
-104.99
-84.21%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-6.58
332.39
-338.97
-101.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-6.58
332.39
-338.97
-101.98%
Share in Profit of Associates
-0.32
47.27
-47.59
-100.68%
Minority Interest
16.05
-16.51
32.56
197.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.15
363.15
-354.00
-97.48%
Equity Capital
120.63
13.17
107.46
815.95%
Face Value
1.00
1.00
0.00
Reserves
973.78
1,040.24
-66.46
-6.39%
Earnings per share (EPS)
0.08
27.57
-27.49
-99.71%
Diluted Earnings per share
0.08
27.58
-27.50
-99.71%
Operating Profit Margin (Excl OI)
16.38%
32.83%
0.00
-16.45%
Gross Profit Margin
11.78%
34.57%
0.00
-22.79%
PAT Margin
-0.14%
22.50%
0.00
-22.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,951.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.22% vs 18.63% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -80.64% vs -82.17% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 810.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.55% vs -15.03% in Mar 2024
Annual - Interest
Interest 264.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.67% vs 26.76% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.38%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
