Devyani Intl.

9
Strong Sell
  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: INE872J01023
  • NSEID: DEVYANI
  • BSEID: 543330
INR
136.65
-2.25 (-1.62%)
BSENSE

Dec 05

BSE+NSE Vol: 24.33 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Devyani Intl. Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
13.00
3.00
241.00
123.00
-64.00
-119.00
Adjustment
820.00
578.00
418.00
321.00
263.00
398.00
Changes In working Capital
64.00
37.00
24.00
16.00
39.00
22.00
Cash Flow after changes in Working Capital
898.00
619.00
684.00
460.00
239.00
301.00
Cash Flow from Operating Activities
900.00
766.00
637.00
450.00
239.00
300.00
Cash Flow from Investing Activities
-461.00
-1,550.00
-349.00
-374.00
-354.00
-91.00
Cash Flow from Financing Activities
-425.00
889.00
-282.00
-58.00
141.00
-222.00
Net Cash Inflow / Outflow
13.00
105.00
5.00
17.00
26.00
-13.00
Opening Cash & Cash Equivalents
167.00
62.00
57.00
39.00
13.00
26.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
181.00
167.00
62.00
57.00
39.00
13.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Devyani Intl.
Markets Mojo
Figures in Cr
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Profit Before Tax
13.11
504.34
-491.00
-97.40%
Adjustment
820.32
58.48
762.00
1302.74%
Changes In working Capital
64.8
54.12
10.00
19.73%
Cash Flow after changes in Working Capital
898.23
616.94
282.00
45.59%
Cash Flow from Operating Activities
900.22
514.79
386.00
74.87%
Cash Flow from Investing Activities
-461.14
-214.89
-247.00
-114.59%
Cash Flow from Financing Activities
-425.35
-342.69
-83.00
-24.12%
Net Cash Inflow / Outflow
13.73
-42.79
55.00
132.09%
Opening Cash & Cash Equivalents
167.64
68.09
99.00
146.20%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
181.37
25.3
156.00
616.88%
Cash Flow - Snapshot (Consolidated) - Mar'25
stock-summary

YoY Growth in year ended Mar 2025 is 17.47% vs 20.31% in Mar 2024

Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
900.22
766.37
17.47%