Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
38,860.10
17,690.90
12,192.01
10,697.08
6,448.17
4,400.12
2,984.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,860.10
17,690.90
12,192.01
10,697.08
6,448.17
4,400.12
2,984.45
Raw Material Cost
36,099.81
16,142.42
11,015.17
9,889.66
5,753.41
3,913.34
2,594.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-266.99
-103.47
5.57
-110.42
16.31
-53.14
14.66
Employee Cost
567.42
332.67
251.67
197.79
137.07
117.96
83.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
952.28
621.65
406.85
340.94
254.79
198.89
156.44
Total Expenditure (Excl Depreciation)
37,352.52
16,993.27
11,679.26
10,317.97
6,161.58
4,177.05
2,849.58
Operating Profit (PBDIT) excl Other Income
1,507.58
697.63
512.75
379.11
286.59
223.07
134.87
Other Income
20.23
22.56
5.61
3.81
1.58
5.20
5.63
Operating Profit (PBDIT)
1,527.81
720.19
518.36
382.92
288.17
228.27
140.50
Interest
154.35
74.72
60.57
44.20
27.44
34.97
25.04
Exceptional Items
459.98
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,833.44
645.47
457.79
338.72
260.73
193.30
115.46
Depreciation
281.02
161.88
114.63
83.95
43.72
36.53
21.65
Profit Before Tax
1,552.42
483.59
343.16
254.77
217.01
156.77
93.81
Tax
337.22
118.91
89.70
64.38
57.21
36.27
30.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,215.20
364.68
253.46
190.39
159.80
120.50
63.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,215.20
364.68
253.46
190.39
159.80
120.50
63.35
Share in Profit of Associates
17.38
10.24
1.62
-0.06
0.00
0.00
0.00
Minority Interest
-137.04
-7.17
0.44
-0.16
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,095.54
367.75
255.52
190.17
159.80
120.50
63.35
Equity Capital
12.05
11.96
11.91
11.87
11.71
11.57
11.33
Face Value
2.0
2.0
2.0
2.0
2.0
10.0
10.0
Reserves
2,998.15
1,682.89
1,273.00
984.91
725.59
529.76
366.89
Earnings per share (EPS)
181.83
61.5
42.91
32.04
27.29
104.15
55.91
Diluted Earnings per share
202.58
62.46
42.62
32.0
26.87
102.7
55.14
Operating Profit Margin (Excl OI)
3.88%
3.94%
4.21%
3.54%
4.44%
5.07%
4.52%
Gross Profit Margin
4.72%
3.65%
3.75%
3.17%
4.04%
4.39%
3.87%
PAT Margin
3.17%
2.12%
2.09%
1.78%
2.48%
2.74%
2.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 119.66% vs 45.10% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 197.90% vs 43.92% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 116.10% vs 36.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 106.57% vs 23.36% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Dixon Technolog. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
38,860.10
21,778.06
17,082.04
78.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,860.10
21,778.06
17,082.04
78.44%
Raw Material Cost
36,099.81
11,999.30
24,100.51
200.85%
Purchase of Finished goods
0.00
3,148.93
-3,148.93
-100.00%
(Increase) / Decrease In Stocks
-266.99
-539.86
272.87
50.54%
Employee Cost
567.42
1,870.02
-1,302.60
-69.66%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
624.38
-624.38
-100.00%
Other Expenses
952.28
2,544.43
-1,592.15
-62.57%
Total Expenditure (Excl Depreciation)
37,352.52
19,647.20
17,705.32
90.12%
Operating Profit (PBDIT) excl Other Income
1,507.58
2,130.86
-623.28
-29.25%
Other Income
20.23
303.27
-283.04
-93.33%
Operating Profit (PBDIT)
1,527.81
2,434.13
-906.32
-37.23%
Interest
154.35
43.24
111.11
256.96%
Exceptional Items
459.98
0.00
459.98
Gross Profit (PBDT)
1,833.44
2,390.89
-557.45
-23.32%
Depreciation
281.02
400.40
-119.38
-29.82%
Profit Before Tax
1,552.42
1,990.49
-438.07
-22.01%
Tax
337.22
520.25
-183.03
-35.18%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,215.20
1,470.24
-255.04
-17.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,215.20
1,470.24
-255.04
-17.35%
Share in Profit of Associates
17.38
0.00
17.38
Minority Interest
-137.04
2.02
-139.06
-6,884.16%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,095.54
1,472.26
-376.72
-25.59%
Equity Capital
12.05
62.69
-50.64
-80.78%
Face Value
2.00
1.00
0.00
Reserves
2,998.15
8,261.10
-5,262.95
-63.71%
Earnings per share (EPS)
181.83
23.48
158.35
674.40%
Diluted Earnings per share
202.58
23.48
179.10
762.78%
Operating Profit Margin (Excl OI)
3.88%
9.78%
0.00
-5.90%
Gross Profit Margin
4.72%
10.98%
0.00
-6.26%
PAT Margin
3.17%
6.75%
0.00
-3.58%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 38,860.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 119.66% vs 45.10% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,095.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 197.90% vs 43.92% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,507.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 116.10% vs 36.06% in Mar 2024
Annual - Interest
Interest 154.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 106.57% vs 23.36% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.88%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






