Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.05
11.96
11.91
11.87
11.71
11.57
Share Warrants & Outstandings
Total Reserve
2,893.43
1,664.43
1,256.15
973.96
716.87
525.50
Shareholder's Funds
3,010.20
1,694.85
1,284.91
996.78
737.30
541.33
Minority Interest
459.13
27.61
-0.28
0.55
0.00
0.00
Long-Term Borrowings
202.28
151.03
177.32
337.65
84.75
14.87
Secured Loans
202.28
151.03
177.32
337.65
84.75
14.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
98.03
23.98
22.40
20.12
18.38
14.77
Other Long Term Liabilities
495.41
372.03
268.92
212.23
130.5
89.36
Long Term Trade Payables
0.00
5.46
0.00
0.00
0.00
0.00
Long Term Provisions
18.65
21.38
17.26
14.28
8.75
6.50
Total Non-Current Liabilities
692.98
535.45
453.81
543.95
237.59
121.64
Current Liabilities
Trade Payables
10,883.65
4,059.75
2,451.88
2,313.74
1,709.67
939.06
Other Current Liabilities
1,581.40
623.12
443.14
254.19
79.34
18.74
Short Term Borrowings
121.39
42.43
37.39
160.67
76.13
71.80
Short Term Provisions
9.00
6.32
8.58
7.29
5.63
4.39
Total Current Liabilities
12,595.44
4,731.62
2,940.99
2,735.89
1,870.77
1,033.99
Total Liabilities
16,757.75
6,989.53
4,679.43
4,277.17
2,845.66
1,696.97
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,867.90
2,082.96
1,259.37
988.91
535.09
406.41
Less: Accumulated Depreciation
659.92
381.83
260.76
176.44
111.96
79.46
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,204.61
1,697.76
995.24
807.39
418.05
323.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
256.12
64.27
119.70
22.01
72.39
9.55
Intangible assets under development
0.83
4.07
0.00
0.38
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
535.60
20.04
14.15
5.94
0.00
0.00
Long Term Loans & Advances
76.01
46.81
143.67
83.87
29.67
24.90
Other Non Current Assets
21.05
21.81
19.00
14.68
2.29
2.24
Total Non-Current Assets
3,663.37
2,153.25
1,540.16
1,130.17
654.58
450.78
Current Assets Loans & Advances
Current Investments
0.00
0.00
30.00
135.02
95.25
0.00
Inventories
3,992.40
1,695.01
957.87
1,155.69
743.25
497.84
Sundry Debtors
6,965.45
2,317.88
1,715.45
1,356.35
1,089.06
515.12
Cash and Bank
263.53
208.65
229.18
182.34
68.88
100.16
Other Current Assets
1,481.50
335.55
97.18
164.48
13.74
31.66
Short Term Loans and Advances
391.50
279.19
109.59
153.12
180.90
101.40
Total Current Assets
13,094.38
4,836.28
3,139.27
3,147.00
2,191.08
1,246.18
Net Current Assets (Including Current Investments)
498.94
104.66
198.28
411.11
320.31
212.19
Total Current Assets Excluding Current Investments
13,094.38
4,836.28
3,109.27
3,011.98
2,095.83
1,246.18
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
16,757.75
6,989.53
4,679.43
4,277.17
2,845.66
1,696.97
Contingent Liabilities
1,358.26
926.52
749.85
3,228.69
1,616.40
892.02
Total Debt
80.89
116.60
150.53
417.66
151.30
78.97
Book Value per share (adjusted)
499.62
283.42
215.77
167.95
125.93
93.574
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 30.48% vs -15.11% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 33.16% vs 38.34% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 39.65% vs 58.04% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 2,572.65% vs 41.63% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 170.75% vs 54.06% in Mar 2024
Compare Balance Sheet Results of Dixon Technolog.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.05
62.69
-50.64
-80.78%
Share Warrants & Outstandings
Total Reserve
2,893.43
8,244.09
-5,350.66
-64.90%
Shareholder's Funds
3,010.20
8,323.79
-5,313.59
-63.84%
Minority Interest
459.13
17.18
441.95
2,572.47%
Long-Term Borrowings
202.28
0.00
202.28
0.00%
Secured Loans
202.28
0.00
202.28
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
98.03
375.32
-277.29
-73.88%
Other Long Term Liabilities
495.41
263.62
231.79
87.93%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
18.65
54.74
-36.09
-65.93%
Total Non-Current Liabilities
692.98
693.68
-0.70
-0.10%
Current Liabilities
Trade Payables
10,883.65
3,046.98
7,836.67
257.19%
Other Current Liabilities
1,581.40
1,392.88
188.52
13.53%
Short Term Borrowings
121.39
0.00
121.39
0.00%
Short Term Provisions
9.00
334.90
-325.90
-97.31%
Total Current Liabilities
12,595.44
4,774.76
7,820.68
163.79%
Total Liabilities
16,757.75
13,809.41
2,948.34
21.35%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,867.90
6,687.54
-3,819.64
-57.12%
Less: Accumulated Depreciation
659.92
2,035.63
-1,375.71
-67.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,204.61
4,651.91
-2,447.30
-52.61%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
256.12
116.47
139.65
119.90%
Intangible assets under development
0.83
1.72
-0.89
-51.74%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
535.60
10.98
524.62
4,777.96%
Long Term Loans & Advances
76.01
151.89
-75.88
-49.96%
Other Non Current Assets
21.05
5.93
15.12
254.97%
Total Non-Current Assets
3,663.37
4,938.90
-1,275.53
-25.83%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
3,992.40
4,046.85
-54.45
-1.35%
Sundry Debtors
6,965.45
1,258.33
5,707.12
453.55%
Cash and Bank
263.53
3,378.11
-3,114.58
-92.20%
Other Current Assets
1,481.50
112.32
1,369.18
1,219.00%
Short Term Loans and Advances
391.50
74.90
316.60
422.70%
Total Current Assets
13,094.38
8,870.51
4,223.87
47.62%
Net Current Assets (Including Current Investments)
498.94
4,095.75
-3,596.81
-87.82%
Total Current Assets Excluding Current Investments
13,094.38
8,870.51
4,223.87
47.62%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
16,757.75
13,809.41
2,948.34
21.35%
Contingent Liabilities
1,358.26
125.28
1,232.98
984.18%
Total Debt
80.89
0.00
80.89
0.00%
Book Value per share (adjusted)
499.62
132.78
366.84
276.28%
Annual - Borrowings
Borrowings 202.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.48% vs -15.11% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 495.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.16% vs 38.34% in Mar 2024
Annual - Fixed Assets
Fixed Assets 2,460.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.65% vs 58.04% in Mar 2024
Annual - Investments
Investments 535.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2,572.65% vs 41.63% in Mar 2024
Annual - Current Assets
Current Assets 13,094.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 170.75% vs 54.06% in Mar 2024






