Dixon Technolog.

  • Market Cap: Mid Cap
  • Industry: Electronics & Appliances
  • ISIN: INE935N01020
  • NSEID: DIXON
  • BSEID: 540699
INR
13,750.00
42.1 (0.31%)
BSENSE

Dec 05

BSE+NSE Vol: 2.65 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.05
11.96
11.91
11.87
11.71
11.57
Share Warrants & Outstandings
Total Reserve
2,893.43
1,664.43
1,256.15
973.96
716.87
525.50
Shareholder's Funds
3,010.20
1,694.85
1,284.91
996.78
737.30
541.33
Minority Interest
459.13
27.61
-0.28
0.55
0.00
0.00
Long-Term Borrowings
202.28
151.03
177.32
337.65
84.75
14.87
Secured Loans
202.28
151.03
177.32
337.65
84.75
14.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
98.03
23.98
22.40
20.12
18.38
14.77
Other Long Term Liabilities
495.41
372.03
268.92
212.23
130.5
89.36
Long Term Trade Payables
0.00
5.46
0.00
0.00
0.00
0.00
Long Term Provisions
18.65
21.38
17.26
14.28
8.75
6.50
Total Non-Current Liabilities
692.98
535.45
453.81
543.95
237.59
121.64
Current Liabilities
Trade Payables
10,883.65
4,059.75
2,451.88
2,313.74
1,709.67
939.06
Other Current Liabilities
1,581.40
623.12
443.14
254.19
79.34
18.74
Short Term Borrowings
121.39
42.43
37.39
160.67
76.13
71.80
Short Term Provisions
9.00
6.32
8.58
7.29
5.63
4.39
Total Current Liabilities
12,595.44
4,731.62
2,940.99
2,735.89
1,870.77
1,033.99
Total Liabilities
16,757.75
6,989.53
4,679.43
4,277.17
2,845.66
1,696.97
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,867.90
2,082.96
1,259.37
988.91
535.09
406.41
Less: Accumulated Depreciation
659.92
381.83
260.76
176.44
111.96
79.46
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,204.61
1,697.76
995.24
807.39
418.05
323.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
256.12
64.27
119.70
22.01
72.39
9.55
Intangible assets under development
0.83
4.07
0.00
0.38
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
535.60
20.04
14.15
5.94
0.00
0.00
Long Term Loans & Advances
76.01
46.81
143.67
83.87
29.67
24.90
Other Non Current Assets
21.05
21.81
19.00
14.68
2.29
2.24
Total Non-Current Assets
3,663.37
2,153.25
1,540.16
1,130.17
654.58
450.78
Current Assets Loans & Advances
Current Investments
0.00
0.00
30.00
135.02
95.25
0.00
Inventories
3,992.40
1,695.01
957.87
1,155.69
743.25
497.84
Sundry Debtors
6,965.45
2,317.88
1,715.45
1,356.35
1,089.06
515.12
Cash and Bank
263.53
208.65
229.18
182.34
68.88
100.16
Other Current Assets
1,481.50
335.55
97.18
164.48
13.74
31.66
Short Term Loans and Advances
391.50
279.19
109.59
153.12
180.90
101.40
Total Current Assets
13,094.38
4,836.28
3,139.27
3,147.00
2,191.08
1,246.18
Net Current Assets (Including Current Investments)
498.94
104.66
198.28
411.11
320.31
212.19
Total Current Assets Excluding Current Investments
13,094.38
4,836.28
3,109.27
3,011.98
2,095.83
1,246.18
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
16,757.75
6,989.53
4,679.43
4,277.17
2,845.66
1,696.97
Contingent Liabilities
1,358.26
926.52
749.85
3,228.69
1,616.40
892.02
Total Debt
80.89
116.60
150.53
417.66
151.30
78.97
Book Value per share (adjusted)
499.62
283.42
215.77
167.95
125.93
93.574
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 30.48% vs -15.11% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 33.16% vs 38.34% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 39.65% vs 58.04% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 2,572.65% vs 41.63% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 170.75% vs 54.06% in Mar 2024

Compare Balance Sheet Results of Dixon Technolog.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.05
62.69
-50.64
-80.78%
Share Warrants & Outstandings
Total Reserve
2,893.43
8,244.09
-5,350.66
-64.90%
Shareholder's Funds
3,010.20
8,323.79
-5,313.59
-63.84%
Minority Interest
459.13
17.18
441.95
2,572.47%
Long-Term Borrowings
202.28
0.00
202.28
0.00%
Secured Loans
202.28
0.00
202.28
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
98.03
375.32
-277.29
-73.88%
Other Long Term Liabilities
495.41
263.62
231.79
87.93%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
18.65
54.74
-36.09
-65.93%
Total Non-Current Liabilities
692.98
693.68
-0.70
-0.10%
Current Liabilities
Trade Payables
10,883.65
3,046.98
7,836.67
257.19%
Other Current Liabilities
1,581.40
1,392.88
188.52
13.53%
Short Term Borrowings
121.39
0.00
121.39
0.00%
Short Term Provisions
9.00
334.90
-325.90
-97.31%
Total Current Liabilities
12,595.44
4,774.76
7,820.68
163.79%
Total Liabilities
16,757.75
13,809.41
2,948.34
21.35%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,867.90
6,687.54
-3,819.64
-57.12%
Less: Accumulated Depreciation
659.92
2,035.63
-1,375.71
-67.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,204.61
4,651.91
-2,447.30
-52.61%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
256.12
116.47
139.65
119.90%
Intangible assets under development
0.83
1.72
-0.89
-51.74%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
535.60
10.98
524.62
4,777.96%
Long Term Loans & Advances
76.01
151.89
-75.88
-49.96%
Other Non Current Assets
21.05
5.93
15.12
254.97%
Total Non-Current Assets
3,663.37
4,938.90
-1,275.53
-25.83%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
3,992.40
4,046.85
-54.45
-1.35%
Sundry Debtors
6,965.45
1,258.33
5,707.12
453.55%
Cash and Bank
263.53
3,378.11
-3,114.58
-92.20%
Other Current Assets
1,481.50
112.32
1,369.18
1,219.00%
Short Term Loans and Advances
391.50
74.90
316.60
422.70%
Total Current Assets
13,094.38
8,870.51
4,223.87
47.62%
Net Current Assets (Including Current Investments)
498.94
4,095.75
-3,596.81
-87.82%
Total Current Assets Excluding Current Investments
13,094.38
8,870.51
4,223.87
47.62%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
16,757.75
13,809.41
2,948.34
21.35%
Contingent Liabilities
1,358.26
125.28
1,232.98
984.18%
Total Debt
80.89
0.00
80.89
0.00%
Book Value per share (adjusted)
499.62
132.78
366.84
276.28%
Annual - Borrowings
Borrowings 202.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.48% vs -15.11% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 495.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.16% vs 38.34% in Mar 2024

Annual - Fixed Assets
Fixed Assets 2,460.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.65% vs 58.04% in Mar 2024

Annual - Investments
Investments 535.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2,572.65% vs 41.63% in Mar 2024

Annual - Current Assets
Current Assets 13,094.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 170.75% vs 54.06% in Mar 2024