Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'18
Mar'17
Mar'16
Net Sales
74.02
6.47
0.00
0.00
167.71
207.54
158.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
74.02
6.47
0.00
0.00
167.71
207.54
158.28
Raw Material Cost
25.66
1.45
0.00
0.00
71.53
54.80
40.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.67
1.48
0.29
Employee Cost
0.35
0.22
0.00
0.00
15.95
16.39
17.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
39.59
90.34
33.79
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2.13
8.30
0.65
0.76
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
28.14
9.97
0.65
0.76
127.73
163.02
91.14
Operating Profit (PBDIT) excl Other Income
45.88
-3.50
-0.65
-0.76
39.97
44.51
67.14
Other Income
3.10
4.50
0.00
0.00
0.83
21.08
10.49
Operating Profit (PBDIT)
48.98
1.00
-0.65
-0.76
40.80
65.60
77.64
Interest
1.21
0.93
0.42
0.00
12.63
10.43
11.77
Exceptional Items
0.00
1.58
44.69
0.00
0.00
-24.48
0.00
Gross Profit (PBDT)
47.77
1.65
43.62
-0.76
28.17
30.68
65.87
Depreciation
0.21
1.38
7.51
13.52
35.88
42.41
21.37
Profit Before Tax
47.57
0.26
36.11
-14.28
-7.71
-11.72
44.50
Tax
1.09
-5.31
0.00
0.00
0.92
-0.60
3.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.48
5.57
36.11
-14.28
-8.63
-11.12
41.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.48
5.57
36.11
-14.28
-8.63
-11.12
41.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-0.00
-0.00
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.48
5.57
36.11
-14.28
-8.63
-11.12
41.16
Equity Capital
4.00
4.00
3.16
16.77
16.77
16.77
16.77
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
10.0
Reserves
268.40
217.33
174.17
25.24
0.00
0.00
427.54
Earnings per share (EPS)
11.62
1.39
114.27
-8.52
-5.15
-6.63
24.54
Diluted Earnings per share
11.62
1.59
457.29
-8.52
-4.7
-10.76
24.54
Operating Profit Margin (Excl OI)
61.98%
-54.1%
0.0%
0.0%
23.83%
21.45%
42.42%
Gross Profit Margin
64.54%
25.5%
0.0%
0.0%
16.79%
14.78%
41.62%
PAT Margin
62.79%
86.09%
0.0%
0.0%
-5.15%
-5.36%
26.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1,044.05% vs 0.00% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 734.47% vs -84.57% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1,410.86% vs -438.46% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 30.11% vs 121.43% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Dolphin Offshore With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
74.02
827.95
-753.93
-91.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
74.02
827.95
-753.93
-91.06%
Raw Material Cost
25.66
0.00
25.66
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.35
89.20
-88.85
-99.61%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
483.40
-483.40
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.13
17.93
-15.80
-88.12%
Total Expenditure (Excl Depreciation)
28.14
590.53
-562.39
-95.23%
Operating Profit (PBDIT) excl Other Income
45.88
237.42
-191.54
-80.68%
Other Income
3.10
56.38
-53.28
-94.50%
Operating Profit (PBDIT)
48.98
293.80
-244.82
-83.33%
Interest
1.21
16.27
-15.06
-92.56%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
47.77
277.53
-229.76
-82.79%
Depreciation
0.21
89.12
-88.91
-99.76%
Profit Before Tax
47.57
188.41
-140.84
-74.75%
Tax
1.09
47.57
-46.48
-97.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
46.48
140.84
-94.36
-67.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
46.48
140.84
-94.36
-67.00%
Share in Profit of Associates
0.00
75.06
-75.06
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.48
215.90
-169.42
-78.47%
Equity Capital
4.00
14.49
-10.49
-72.39%
Face Value
1.00
5.00
0.00
Reserves
268.40
1,573.71
-1,305.31
-82.94%
Earnings per share (EPS)
11.62
74.50
-62.88
-84.40%
Diluted Earnings per share
11.62
74.50
-62.88
-84.40%
Operating Profit Margin (Excl OI)
61.98%
28.68%
0.00
33.30%
Gross Profit Margin
64.54%
33.52%
0.00
31.02%
PAT Margin
62.79%
26.08%
0.00
36.71%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 74.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,044.05% vs 0.00% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 46.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 734.47% vs -84.57% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,410.86% vs -438.46% in Mar 2024
Annual - Interest
Interest 1.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.11% vs 121.43% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 61.98%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






