Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'18
Mar'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
4.00
4.00
3.16
16.77
16.77
16.77
Share Warrants & Outstandings
Total Reserve
268.40
217.33
174.17
25.24
565.61
573.36
Shareholder's Funds
272.40
221.33
177.33
42.01
582.38
590.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.10
Long-Term Borrowings
164.75
0.00
0.00
0.19
0.81
0.48
Secured Loans
164.75
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.19
0.81
0.48
Deferred Tax Assets / Liabilities
-4.22
-5.31
0.00
0.00
-0.44
-0.36
Other Long Term Liabilities
0
1.16
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.78
1.49
0.95
Total Non-Current Liabilities
160.53
-4.15
0.00
0.97
1.87
1.07
Current Liabilities
Trade Payables
18.52
0.29
2.12
99.82
62.97
49.52
Other Current Liabilities
5.51
4.68
3.48
64.42
80.92
53.74
Short Term Borrowings
0.00
0.00
18.03
130.48
62.97
57.28
Short Term Provisions
0.00
0.00
0.00
0.70
0.89
0.81
Total Current Liabilities
24.04
4.97
23.62
295.42
207.75
161.36
Total Liabilities
456.97
222.15
200.95
338.41
792.10
752.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1.98
2.34
263.56
274.59
364.60
364.14
Less: Accumulated Depreciation
0.87
0.85
205.84
208.65
75.27
40.48
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1.11
1.49
57.72
65.94
289.34
323.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
221.62
46.55
0.00
0.00
0.13
0.13
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
19.95
0.02
0.02
Long Term Loans & Advances
0.23
0.34
0.00
35.15
40.87
41.22
Other Non Current Assets
0.37
0.00
0.00
0.00
11.58
11.58
Total Non-Current Assets
223.34
49.51
57.72
121.04
330.46
365.13
Current Assets Loans & Advances
Current Investments
27.39
14.68
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
6.03
7.55
7.69
Sundry Debtors
197.49
141.31
142.56
145.62
292.45
231.55
Cash and Bank
8.42
0.23
0.68
0.23
14.96
10.45
Other Current Assets
0.23
0.14
0.00
-0.03
5.61
0.98
Short Term Loans and Advances
0.11
16.28
0.00
65.51
141.07
136.85
Total Current Assets
233.64
172.64
143.23
217.36
461.64
387.53
Net Current Assets (Including Current Investments)
209.60
167.67
119.61
-78.06
253.88
226.17
Total Current Assets Excluding Current Investments
206.25
157.96
143.23
217.36
461.64
387.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
456.97
222.15
200.95
338.41
792.10
752.66
Contingent Liabilities
0.00
0.00
0.00
0.00
315.03
264.63
Total Debt
0.00
0.00
18.03
131.46
63.84
58.14
Book Value per share (adjusted)
68.09
55.32
56.1596232484815
25.05
34.722
35.185
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 363.63% vs -16.77% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 35.33% vs 20.53% in Mar 2024
Compare Balance Sheet Results of Dolphin Offshore
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.00
14.49
-10.49
-72.39%
Share Warrants & Outstandings
Total Reserve
268.40
1,573.71
-1,305.31
-82.94%
Shareholder's Funds
272.40
1,588.20
-1,315.80
-82.85%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
164.75
69.33
95.42
137.63%
Secured Loans
164.75
69.33
95.42
137.63%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.22
158.93
-163.15
-102.66%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.99
-1.99
-100.00%
Total Non-Current Liabilities
160.53
230.25
-69.72
-30.28%
Current Liabilities
Trade Payables
18.52
48.24
-29.72
-61.61%
Other Current Liabilities
5.51
816.11
-810.60
-99.32%
Short Term Borrowings
0.00
95.00
-95.00
-100.00%
Short Term Provisions
0.00
2.50
-2.50
-100.00%
Total Current Liabilities
24.04
961.84
-937.80
-97.50%
Total Liabilities
456.97
2,780.29
-2,323.32
-83.56%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1.98
1,609.02
-1,607.04
-99.88%
Less: Accumulated Depreciation
0.87
324.43
-323.56
-99.73%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.11
1,284.59
-1,283.48
-99.91%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
221.62
0.00
221.62
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
495.62
-495.62
-100.00%
Long Term Loans & Advances
0.23
6.75
-6.52
-96.59%
Other Non Current Assets
0.37
41.13
-40.76
-99.10%
Total Non-Current Assets
223.34
1,828.08
-1,604.74
-87.78%
Current Assets Loans & Advances
Current Investments
27.39
119.83
-92.44
-77.14%
Inventories
0.00
65.70
-65.70
-100.00%
Sundry Debtors
197.49
203.65
-6.16
-3.02%
Cash and Bank
8.42
98.58
-90.16
-91.46%
Other Current Assets
0.23
124.56
-124.33
-99.82%
Short Term Loans and Advances
0.11
339.89
-339.78
-99.97%
Total Current Assets
233.64
952.21
-718.57
-75.46%
Net Current Assets (Including Current Investments)
209.60
-9.63
219.23
2,276.53%
Total Current Assets Excluding Current Investments
206.25
832.38
-626.13
-75.22%
Miscellaneous Expenses not written off
0.00
39.69
-39.69
-100.00%
Total Assets
456.97
2,780.29
-2,323.32
-83.56%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.00
164.32
-164.32
-100.00%
Book Value per share (adjusted)
68.09
548.01
-479.92
-87.58%
Annual - Borrowings
Borrowings 164.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 222.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 363.63% vs -16.77% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 233.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 35.33% vs 20.53% in Mar 2024






