Dolphin Offshore

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: INE920A01037
  • NSEID: DOLPHIN
  • BSEID: 522261
INR
348.80
-6.6 (-1.86%)
BSENSE

Dec 05

BSE+NSE Vol: 6.36 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'18
Mar'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
4.00
4.00
3.16
16.77
16.77
16.77
Share Warrants & Outstandings
Total Reserve
268.40
217.33
174.17
25.24
565.61
573.36
Shareholder's Funds
272.40
221.33
177.33
42.01
582.38
590.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.10
Long-Term Borrowings
164.75
0.00
0.00
0.19
0.81
0.48
Secured Loans
164.75
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.19
0.81
0.48
Deferred Tax Assets / Liabilities
-4.22
-5.31
0.00
0.00
-0.44
-0.36
Other Long Term Liabilities
0
1.16
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.78
1.49
0.95
Total Non-Current Liabilities
160.53
-4.15
0.00
0.97
1.87
1.07
Current Liabilities
Trade Payables
18.52
0.29
2.12
99.82
62.97
49.52
Other Current Liabilities
5.51
4.68
3.48
64.42
80.92
53.74
Short Term Borrowings
0.00
0.00
18.03
130.48
62.97
57.28
Short Term Provisions
0.00
0.00
0.00
0.70
0.89
0.81
Total Current Liabilities
24.04
4.97
23.62
295.42
207.75
161.36
Total Liabilities
456.97
222.15
200.95
338.41
792.10
752.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1.98
2.34
263.56
274.59
364.60
364.14
Less: Accumulated Depreciation
0.87
0.85
205.84
208.65
75.27
40.48
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1.11
1.49
57.72
65.94
289.34
323.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
221.62
46.55
0.00
0.00
0.13
0.13
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
19.95
0.02
0.02
Long Term Loans & Advances
0.23
0.34
0.00
35.15
40.87
41.22
Other Non Current Assets
0.37
0.00
0.00
0.00
11.58
11.58
Total Non-Current Assets
223.34
49.51
57.72
121.04
330.46
365.13
Current Assets Loans & Advances
Current Investments
27.39
14.68
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
6.03
7.55
7.69
Sundry Debtors
197.49
141.31
142.56
145.62
292.45
231.55
Cash and Bank
8.42
0.23
0.68
0.23
14.96
10.45
Other Current Assets
0.23
0.14
0.00
-0.03
5.61
0.98
Short Term Loans and Advances
0.11
16.28
0.00
65.51
141.07
136.85
Total Current Assets
233.64
172.64
143.23
217.36
461.64
387.53
Net Current Assets (Including Current Investments)
209.60
167.67
119.61
-78.06
253.88
226.17
Total Current Assets Excluding Current Investments
206.25
157.96
143.23
217.36
461.64
387.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
456.97
222.15
200.95
338.41
792.10
752.66
Contingent Liabilities
0.00
0.00
0.00
0.00
315.03
264.63
Total Debt
0.00
0.00
18.03
131.46
63.84
58.14
Book Value per share (adjusted)
68.09
55.32
56.1596232484815
25.05
34.722
35.185
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 363.63% vs -16.77% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 35.33% vs 20.53% in Mar 2024

Compare Balance Sheet Results of Dolphin Offshore
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.00
14.49
-10.49
-72.39%
Share Warrants & Outstandings
Total Reserve
268.40
1,573.71
-1,305.31
-82.94%
Shareholder's Funds
272.40
1,588.20
-1,315.80
-82.85%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
164.75
69.33
95.42
137.63%
Secured Loans
164.75
69.33
95.42
137.63%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.22
158.93
-163.15
-102.66%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.99
-1.99
-100.00%
Total Non-Current Liabilities
160.53
230.25
-69.72
-30.28%
Current Liabilities
Trade Payables
18.52
48.24
-29.72
-61.61%
Other Current Liabilities
5.51
816.11
-810.60
-99.32%
Short Term Borrowings
0.00
95.00
-95.00
-100.00%
Short Term Provisions
0.00
2.50
-2.50
-100.00%
Total Current Liabilities
24.04
961.84
-937.80
-97.50%
Total Liabilities
456.97
2,780.29
-2,323.32
-83.56%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1.98
1,609.02
-1,607.04
-99.88%
Less: Accumulated Depreciation
0.87
324.43
-323.56
-99.73%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.11
1,284.59
-1,283.48
-99.91%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
221.62
0.00
221.62
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
495.62
-495.62
-100.00%
Long Term Loans & Advances
0.23
6.75
-6.52
-96.59%
Other Non Current Assets
0.37
41.13
-40.76
-99.10%
Total Non-Current Assets
223.34
1,828.08
-1,604.74
-87.78%
Current Assets Loans & Advances
Current Investments
27.39
119.83
-92.44
-77.14%
Inventories
0.00
65.70
-65.70
-100.00%
Sundry Debtors
197.49
203.65
-6.16
-3.02%
Cash and Bank
8.42
98.58
-90.16
-91.46%
Other Current Assets
0.23
124.56
-124.33
-99.82%
Short Term Loans and Advances
0.11
339.89
-339.78
-99.97%
Total Current Assets
233.64
952.21
-718.57
-75.46%
Net Current Assets (Including Current Investments)
209.60
-9.63
219.23
2,276.53%
Total Current Assets Excluding Current Investments
206.25
832.38
-626.13
-75.22%
Miscellaneous Expenses not written off
0.00
39.69
-39.69
-100.00%
Total Assets
456.97
2,780.29
-2,323.32
-83.56%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.00
164.32
-164.32
-100.00%
Book Value per share (adjusted)
68.09
548.01
-479.92
-87.58%
Annual - Borrowings
Borrowings 164.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 222.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 363.63% vs -16.77% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 233.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.33% vs 20.53% in Mar 2024