Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'22
Mar'21
Mar'20
Net Sales
1,731.38
1,218.17
808.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,731.38
1,218.17
808.62
Raw Material Cost
443.62
219.97
159.57
Purchase of Finished goods
1,216.84
976.68
630.38
(Increase) / Decrease In Stocks
-49.42
-64.24
-46.35
Employee Cost
17.45
12.87
11.29
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
27.86
21.63
19.48
Total Expenditure (Excl Depreciation)
1,656.35
1,166.91
774.37
Operating Profit (PBDIT) excl Other Income
75.03
51.26
34.25
Other Income
0.32
0.11
0.44
Operating Profit (PBDIT)
75.35
51.37
34.69
Interest
15.19
10.79
9.46
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
60.16
40.58
25.23
Depreciation
5.46
3.95
2.99
Profit Before Tax
54.70
36.64
22.24
Tax
14.16
9.23
5.57
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
40.53
27.40
16.68
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
40.53
27.40
16.68
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.53
27.40
16.68
Equity Capital
22.25
22.25
22.25
Face Value
10.0
10.0
10.0
Reserves
115.81
74.82
47.46
Earnings per share (EPS)
18.22
12.31
7.5
Diluted Earnings per share
18.21
12.31
7.49
Operating Profit Margin (Excl OI)
4.33%
4.21%
4.24%
Gross Profit Margin
3.47%
3.33%
3.12%
PAT Margin
2.34%
2.25%
2.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 41.49% vs 18.47% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 82.19% vs 36.50% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 72.64% vs 30.90% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 24.27% vs 3.66% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of D.P. Abhushan With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,731.38
3,379.58
-1,648.20
-48.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,731.38
3,379.58
-1,648.20
-48.77%
Raw Material Cost
443.62
369.81
73.81
19.96%
Purchase of Finished goods
1,216.84
889.96
326.88
36.73%
(Increase) / Decrease In Stocks
-49.42
-90.61
41.19
45.46%
Employee Cost
17.45
600.19
-582.74
-97.09%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
27.86
1,320.99
-1,293.13
-97.89%
Total Expenditure (Excl Depreciation)
1,656.35
3,090.34
-1,433.99
-46.40%
Operating Profit (PBDIT) excl Other Income
75.03
289.24
-214.21
-74.06%
Other Income
0.32
28.04
-27.72
-98.86%
Operating Profit (PBDIT)
75.35
317.28
-241.93
-76.25%
Interest
15.19
14.94
0.25
1.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
60.16
302.34
-242.18
-80.10%
Depreciation
5.46
102.17
-96.71
-94.66%
Profit Before Tax
54.70
200.16
-145.46
-72.67%
Tax
14.16
47.03
-32.87
-69.89%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
40.53
153.13
-112.60
-73.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
40.53
153.13
-112.60
-73.53%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.23
-0.23
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.53
153.36
-112.83
-73.57%
Equity Capital
22.25
33.22
-10.97
-33.02%
Face Value
10.00
2.00
0.00
Reserves
115.81
1,316.74
-1,200.93
-91.20%
Earnings per share (EPS)
18.22
9.23
8.99
97.40%
Diluted Earnings per share
18.21
9.10
9.11
100.11%
Operating Profit Margin (Excl OI)
4.33%
8.56%
0.00
-4.23%
Gross Profit Margin
3.47%
8.95%
0.00
-5.48%
PAT Margin
2.34%
4.53%
0.00
-2.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,310.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.49% vs 18.47% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 112.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 82.19% vs 36.50% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 172.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 72.64% vs 30.90% in Mar 2024
Annual - Interest
Interest 14.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.27% vs 3.66% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.22%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






